| Revenue | DKK -120K | -112% |
| EBITDA | DKK -120K | -112% |
| Net profit | DKK -128K | -116% |
| Total assets | DKK 135K | -91% |
| Equity | DKK 5K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 827 | 1.696 | -535 | 837 | 2.619 | 2.662 | 3.116 | 778 | 927 | 1.354 | 1.018 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 |
| EBITDA | -61 | 773 | 1.687 | -578 | 815 | 2.552 | 2.602 | 3.116 | 778 | 610 | 1.354 | 1.018 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -15 | -15 | -15 |
| EBIT | -61 | 773 | 1.687 | -578 | 815 | 2.552 | 2.602 | 3.116 | 778 | 602 | 1.339 | 1.003 | -135 |
| Net financials | 11 | 10 | 9 | -22 | -18 | -49 | -57 | -65 | -43 | -32 | -27 | 1 | -29 |
| Profit before tax | -50 | 784 | 1.695 | -600 | 797 | 2.504 | 2.545 | 3.052 | 735 | 570 | 1.312 | 1.004 | -164 |
| Tax | -13 | 248 | 397 | -167 | 193 | 556 | 564 | 675 | 165 | 125 | 289 | 221 | -36 |
| Net profit | -37 | 536 | 1.299 | -433 | 604 | 1.948 | 1.982 | 2.376 | 570 | 445 | 1.023 | 783 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.909 | 2.245 | 2.670 | 685 | 1.623 | 3.281 | 5.238 | 5.764 | 2.675 | 1.223 | 1.392 | 1.496 | 135 |
| Equity | 1.801 | 2.143 | 2.249 | 622 | 826 | 2.574 | 3.056 | 3.432 | 2.002 | 946 | 699 | 932 | 5 |
| Long-term debt | 94 | 93 | 415 | 46 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 8 | 6 | 16 | 750 | 707 | 2.182 | 2.332 | 674 | 276 | 692 | 563 | 130 |
| Total debt | 108 | 101 | 421 | 62 | 796 | 707 | 2.182 | 2.332 | 674 | 276 | 692 | 563 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2024 | — | — |
EN Management | Management | 2005 | — | — |
AN Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V.EN Holding ApS | Company | 100.0% | 100.0% | 2019 |
V.T.S HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skals | Unofficial title | 0 companies |
| Esben Nielsen | Management | 0 companies |
| Arne Nielsen | Founder | 0 companies |