| Revenue | DKK 630K | -11% |
| EBITDA | DKK 487K | +466% |
| Net profit | DKK -672K | +31% |
| Total assets | DKK 27,2M | +1% |
| Equity | DKK 5,7M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.280 | 1.366 | 1.077 | 1.288 | 1.141 | 1.240 | 1.313 | 1.064 | 850 | 918 | 816 | 706 | 630 |
| Staff expenses | -668 | -600 | -487 | -367 | -139 | -134 | -94 | -0 | -201 | -470 | -540 | -367 | -144 |
| EBITDA | 612 | 766 | 590 | 765 | 3.087 | 1.375 | 1.568 | 2.944 | -321 | 894 | -1.382 | 86 | 487 |
| Depreciation & amort. | -29 | -20 | -19 | 45 | 84 | -113 | -113 | -100 | -118 | -29 | -7 | -0 | -0 |
| EBIT | 583 | 746 | 571 | 720 | 3.003 | 1.262 | 1.455 | 2.843 | -439 | 866 | -1.389 | 86 | 487 |
| Net financials | -317 | -266 | -335 | -359 | 1.651 | -637 | -351 | -320 | -415 | -398 | -195 | -1.286 | -1.272 |
| Profit before tax | 266 | 480 | 236 | 361 | 2.569 | 625 | 1.104 | 2.524 | -854 | 468 | -1.585 | -1.200 | -742 |
| Tax | -0 | -125 | 98 | 105 | 559 | 163 | 231 | 561 | -188 | 103 | -348 | -232 | -70 |
| Net profit | 266 | 567 | 138 | 256 | 2.010 | 462 | 873 | 1.963 | -666 | 364 | -1.237 | -968 | -672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.783 | 19.106 | 20.282 | 23.879 | 28.196 | 30.086 | 29.456 | 31.081 | 30.605 | 31.514 | 30.883 | 27.027 | 27.208 |
| Equity | 1.780 | 1.747 | 811 | 3.496 | 5.594 | 6.056 | 6.930 | 8.893 | 8.226 | 8.591 | 7.354 | 6.386 | 5.714 |
| Long-term debt | 15.210 | 16.847 | 17.900 | 17.623 | 17.461 | 18.867 | 16.995 | 17.796 | 18.065 | 18.055 | 19.347 | 15.841 | 15.510 |
| Short-term debt | 466 | 309 | 1.270 | 1.787 | 2.905 | 3.662 | 3.949 | 2.402 | 2.544 | 2.999 | 2.672 | 3.518 | 4.763 |
| Total debt | 15.676 | 17.156 | 19.171 | 19.410 | 20.365 | 22.529 | 20.944 | 20.198 | 20.609 | 21.053 | 22.019 | 19.359 | 20.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2005 | — | — |
TO Management | Management | 2005 | — | — |
JB Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2B HOLDING, VRÅ ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Visti Christiansen | Management | 0 companies |
| Tobias Oliver Jørgensen | Management | 0 companies |
| Jens Broen | Audit | 0 companies |