| Revenue | DKK 0 | — |
| EBITDA | DKK 8K | +120% |
| Net profit | DKK 8K | -92% |
| Total assets | DKK 3K | -100% |
| Equity | DKK -117K | -115% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 34 | 43 | 71 | 132 | 51 | -23 | -7 | -41 | -39 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 5 | 22 | 35 | 105 | 1 | -23 | -7 | -41 | -39 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 5 | 22 | 35 | 105 | 1 | -23 | -7 | -41 | -39 | 8 |
| Net financials | -5 | 0 | 0 | 0 | -90 | 101 | 209 | 221 | 203 | 143 | 0 |
| Profit before tax | -7 | 5 | 22 | 35 | 15 | 102 | 186 | 214 | 162 | 104 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 5 | 22 | 35 | 15 | 102 | 186 | 214 | 162 | 104 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 9 | 3 | 14 | 43 | 154 | 372 | 413 | 383 | 985 | 3 |
| Equity | -71 | -59 | -37 | -4 | 11 | 113 | 299 | 339 | 284 | 773 | -117 |
| Long-term debt | 2 | 29 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 40 | 6 | 14 | 32 | 41 | 73 | 74 | 99 | 212 | 120 |
| Total debt | 73 | 69 | 34 | 14 | 32 | 41 | 73 | 74 | 99 | 212 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2005 | — | — |
BL Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christiani Havemann | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |