| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | +73% |
| Net profit | DKK -180K | -167% |
| Total assets | DKK 1,6M | -27% |
| Equity | DKK 1,6M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 | — | — | -4 | -4 | -6 | -5 | -14 | -6 | -5 | -1 | 0 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 2 | 0 | 0 | -4 | -4 | -6 | -5 | -14 | -6 | -5 | -1 | -6 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 2 | 0 | 0 | -4 | -4 | -6 | -5 | -14 | -6 | -5 | -1 | -6 | -2 |
| Net financials | 0 | -90 | 0 | 0 | 173 | 660 | 729 | 609 | 738 | 682 | 463 | 34 | 285 | -178 |
| Profit before tax | — | -87 | 0 | 0 | 169 | 655 | 723 | 604 | 724 | 676 | 458 | 32 | 279 | -180 |
| Tax | -0 | 1 | -0 | -0 | -3 | 17 | -34 | 32 | 38 | 23 | -171 | -11 | 13 | 0 |
| Net profit | — | -88 | 0 | 0 | 172 | 639 | 757 | 572 | 686 | 652 | 629 | 43 | 267 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.080 | 961 | 0 | 0 | 888 | 1.588 | 1.992 | 2.076 | 2.240 | 2.250 | 2.934 | 2.248 | 2.237 | 1.633 |
| Equity | 1.016 | 960 | 0 | 0 | 737 | 1.236 | 1.743 | 1.865 | 2.051 | 1.953 | 2.212 | 2.025 | 2.112 | 1.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -65 | -2 | 0 | 0 | 151 | 352 | 249 | 211 | 189 | 297 | 722 | 222 | 125 | 1 |
| Total debt | -65 | -2 | 0 | 0 | 151 | 352 | 249 | 211 | 189 | 297 | 722 | 222 | 125 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|