| Revenue | DKK 30K | -89% |
| EBITDA | DKK 227 | -100% |
| Net profit | DKK -50K | -567% |
| Total assets | DKK 4M | +4% |
| Equity | DKK 1,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 388 | 412 | — | 447 | 432 | 406 | 424 | 220 | 150 | 210 | 267 | 274 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -30 |
| EBITDA | 377 | 388 | 412 | 401 | 447 | 432 | 406 | 424 | 220 | 150 | 210 | 267 | 94 | 0 |
| Depreciation & amort. | 38 | 38 | -38 | -38 | -43 | -43 | -123 | -38 | -38 | -38 | -38 | -38 | -38 | -19 |
| EBIT | 339 | 350 | 374 | 363 | 404 | 389 | 282 | 386 | 182 | 111 | 172 | 229 | 55 | -19 |
| Net financials | -258 | -281 | -252 | -252 | -200 | -117 | -141 | -114 | -42 | 36 | 78 | -69 | -73 | -45 |
| Profit before tax | 81 | 69 | 121 | 110 | 204 | 272 | 142 | 271 | 140 | 148 | 250 | 160 | -17 | -63 |
| Tax | 67 | 5 | 27 | -4 | -47 | 46 | 50 | 60 | 31 | 32 | 55 | 35 | -10 | -14 |
| Net profit | 14 | 64 | 95 | 115 | 251 | 226 | 92 | 212 | 109 | 115 | 195 | 125 | -7 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.416 | 5.399 | 5.344 | 5.332 | 5.343 | 5.328 | 4.300 | 4.059 | 3.907 | 3.843 | 3.890 | 3.939 | 3.845 | 3.990 |
| Equity | -11 | 155 | 129 | 294 | 545 | 771 | 863 | 1.075 | 1.184 | 1.299 | 1.494 | 1.619 | 1.611 | 1.562 |
| Long-term debt | 4.399 | 4.351 | 4.145 | 3.852 | 4.329 | 3.975 | 2.760 | 1.566 | 1.463 | 1.350 | 1.267 | 1.194 | 1.105 | 0 |
| Short-term debt | 975 | 685 | 869 | 975 | 305 | 372 | 417 | 1.098 | 908 | 811 | 690 | 652 | 665 | 1.978 |
| Total debt | 5.374 | 5.036 | 5.014 | 4.827 | 4.634 | 4.347 | 3.177 | 2.664 | 2.372 | 2.161 | 1.957 | 1.846 | 1.770 | 1.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2025 | — | — |
AH Management | Management | 2025 | — | — |
FB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRANEGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
HOVMARK HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Tranegaard | Management | 0 companies |
| Allan Hovmark Jensen | Management | 0 companies |
| Flemming Bjørn Hansen | Management | 0 companies |