| Revenue | DKK 2,2M | +9% |
| EBITDA | DKK 581K | +101% |
| Net profit | DKK 456K | +93638% |
| Total assets | DKK 1,4M | +23% |
| Equity | DKK 834K | +120% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.199 | 1.167 | 1.001 | 1.127 | 1.496 | 1.546 | 1.661 | 2.174 | 2.231 | 2.783 | 2.037 | 1.669 | 2.041 | 2.223 |
| Staff expenses | -758 | -778 | -941 | -848 | -925 | -1.352 | -1.604 | -1.735 | -1.442 | -1.678 | -1.729 | -1.453 | -1.753 | -1.642 |
| EBITDA | 442 | 388 | 60 | 279 | 571 | 194 | 58 | 439 | 789 | 1.105 | 309 | 216 | 289 | 581 |
| Depreciation & amort. | -244 | -262 | -89 | -174 | -152 | -165 | -169 | -189 | -189 | -595 | -574 | -525 | -286 | -125 |
| EBIT | 198 | 126 | -28 | 105 | 419 | 29 | -111 | 250 | 600 | 510 | -265 | -309 | 2 | 456 |
| Net financials | -26 | -18 | -16 | -26 | -22 | -17 | -17 | -8 | -4 | -4 | -4 | -3 | -2 | -0 |
| Profit before tax | 172 | 108 | -44 | 78 | 397 | 12 | -128 | 241 | 596 | 506 | -269 | -312 | 0 | 456 |
| Tax | 45 | 21 | -6 | 20 | 92 | 5 | -23 | 33 | 131 | 114 | -46 | 69 | -0 | -0 |
| Net profit | 126 | 88 | -38 | 58 | 305 | 7 | -105 | 216 | 465 | 392 | -223 | -381 | 0 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.334 | 1.184 | 1.218 | 1.225 | 1.420 | 1.443 | 1.253 | 1.482 | 1.651 | 1.889 | 1.440 | 1.455 | 1.139 | 1.397 |
| Equity | 451 | 439 | 300 | 257 | 562 | 169 | 64 | 280 | 590 | 982 | 758 | 378 | 378 | 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 863 | 745 | 917 | 967 | 839 | 1.251 | 1.172 | 1.189 | 1.061 | 907 | 681 | 1.077 | 761 | 563 |
| Total debt | 863 | 745 | 917 | 967 | 839 | 1.251 | 1.172 | 1.189 | 1.061 | 907 | 681 | 1.077 | 761 | 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2005 | — | — |
SH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
HEICK MEDICAL ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Heick | Founder | 0 companies |
| Søren Heick | Management | 0 companies |