| Revenue | DKK -42K | -71% |
| EBITDA | DKK -42K | +96% |
| Net profit | DKK -518K | +47% |
| Total assets | DKK 9,3M | -4% |
| Equity | DKK 3,6M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -280 | -112 | -77 | -60 | 1 | 11 | 24 | 494 | -127 | -39 | -41 | -163 | -143 | -42 |
| Staff expenses | -0 | -0 | -5 | -56 | -75 | -68 | -39 | -32 | -34 | -41 | -33 | -156 | -163 | -0 |
| EBITDA | -280 | -112 | -82 | -116 | -106 | -56 | -14 | 213 | -161 | -80 | -74 | -1.147 | -950 | -42 |
| Depreciation & amort. | -34 | -69 | -72 | -118 | -155 | -108 | -113 | -67 | -65 | -53 | -50 | -60 | -0 | -0 |
| EBIT | -314 | -182 | -154 | -235 | -261 | -164 | -127 | 146 | -227 | -133 | -124 | -1.207 | -950 | -42 |
| Net financials | 717 | 924 | 803 | 591 | 126 | 362 | -148 | 586 | -373 | 992 | 275 | 552 | -23 | -326 |
| Profit before tax | 403 | 742 | 649 | 357 | -135 | 198 | -275 | 732 | -398 | 859 | 151 | -655 | -973 | -368 |
| Tax | -36 | 13 | 4 | -57 | -74 | -40 | -110 | 32 | -58 | -1 | -153 | 483 | -0 | 150 |
| Net profit | 439 | 729 | 645 | 414 | -61 | 238 | -165 | 700 | -340 | 861 | 304 | -1.138 | -973 | -518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.709 | 8.134 | 9.751 | 10.342 | 10.404 | 10.589 | 10.351 | 10.946 | 10.378 | 10.481 | 14.213 | 10.491 | 9.691 | 9.306 |
| Equity | 4.372 | 5.005 | 5.551 | 5.865 | 5.703 | 5.838 | 5.567 | 6.159 | 5.709 | 6.457 | 6.646 | 5.391 | 4.296 | 3.642 |
| Long-term debt | 0 | 0 | 1.192 | 1.039 | 0 | 0 | 0 | 0 | 0 | 0 | 3.299 | 0 | 0 | 0 |
| Short-term debt | 337 | 3.129 | 3.008 | 3.437 | 4.701 | 4.751 | 4.784 | 4.787 | 4.669 | 4.025 | 4.268 | 5.101 | 5.395 | 5.664 |
| Total debt | 337 | 3.129 | 4.200 | 4.476 | 4.701 | 4.751 | 4.784 | 4.787 | 4.669 | 4.025 | 7.567 | 5.101 | 5.395 | 5.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bent Engelsted Petersen | Audit | 0 companies |