| Revenue | DKK -24K | +72% |
| EBITDA | DKK -24K | -72% |
| Net profit | DKK -22K | +2% |
| Total assets | DKK 715K | -34% |
| Equity | DKK 698K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 420 | 420 | 337 | 349 | 238 | 343 | 342 | 327 | 214 | -14 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 311 | 343 | 306 | 337 | 349 | 238 | 343 | 342 | 327 | 844 | -14 | -24 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -16 | -16 | -516 | -16 | -4 | 315 | -0 | -0 |
| EBIT | 296 | 328 | 291 | 322 | 333 | 221 | -173 | 326 | 324 | 529 | -14 | -24 |
| Net financials | -127 | -94 | -79 | -68 | -60 | -55 | -48 | -39 | -34 | -55 | -9 | 2 |
| Profit before tax | 168 | 234 | 212 | 254 | 273 | 166 | -221 | 287 | 289 | 474 | -23 | -22 |
| Tax | 46 | 62 | 56 | 62 | 64 | 41 | 65 | 68 | 64 | 39 | -0 | -0 |
| Net profit | 123 | 172 | 156 | 192 | 209 | 126 | -286 | 220 | 226 | 435 | -23 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.732 | 3.713 | 3.698 | 3.682 | 3.718 | 3.702 | 3.186 | 3.233 | 3.244 | 1.472 | 1.084 | 715 |
| Equity | 530 | 702 | 857 | 1.049 | 1.058 | 1.184 | 898 | 1.118 | 1.344 | 1.439 | 1.073 | 698 |
| Long-term debt | 2.006 | 1.954 | 1.905 | 1.851 | 1.851 | 1.851 | 1.801 | 1.616 | 1.428 | 0 | 0 | 0 |
| Short-term debt | 1.197 | 1.057 | 936 | 782 | 809 | 667 | 487 | 498 | 472 | 33 | 11 | 18 |
| Total debt | 3.202 | 3.012 | 2.841 | 2.633 | 2.660 | 2.518 | 2.288 | 2.115 | 1.900 | 33 | 11 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
HOFFMANN, FREDERICIA ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Hoffmann | Management | 0 companies |