| Revenue | DKK 7,3M | +44% |
| EBITDA | DKK 3,2M | +121% |
| Net profit | DKK 2,2M | +87% |
| Total assets | DKK 5,5M | +48% |
| Equity | DKK 3,6M | +120% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 986 | 892 | 2.093 | 1.288 | 1.969 | 2.492 | 3.515 | 4.704 | 8.636 | 4.715 | 2.348 | 3.184 | 5.094 | 7.317 |
| Staff expenses | -262 | -94 | -416 | -1.067 | -1.481 | -1.897 | -3.034 | -3.959 | -6.448 | -4.482 | -3.152 | -2.961 | -3.655 | -4.140 |
| EBITDA | 165 | 41 | 99 | 221 | 488 | 595 | 481 | 745 | 2.188 | 234 | -804 | 223 | 1.439 | 3.177 |
| Depreciation & amort. | -29 | -16 | -21 | -42 | -79 | -127 | -207 | -323 | -374 | -400 | -289 | -169 | -86 | -282 |
| EBIT | 136 | 25 | 79 | 179 | 409 | 468 | 274 | 422 | 1.814 | -166 | -1.093 | 54 | 1.353 | 2.894 |
| Net financials | -14 | -10 | -32 | -19 | -20 | -13 | -16 | -34 | -87 | -28 | -44 | -53 | -31 | -10 |
| Profit before tax | 122 | 15 | 47 | 160 | 389 | 455 | 258 | 388 | 1.727 | -194 | -1.137 | 1 | 1.323 | 2.884 |
| Tax | -0 | -0 | -13 | 38 | 87 | 101 | 57 | 85 | 380 | -41 | -72 | -0 | 120 | 639 |
| Net profit | 122 | 15 | 60 | 122 | 302 | 354 | 201 | 303 | 1.347 | -153 | -1.066 | 1 | 1.203 | 2.246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 193 | 558 | 982 | 1.552 | 2.396 | 3.269 | 5.656 | 6.330 | 2.979 | 1.461 | 2.261 | 3.727 | 5.512 |
| Equity | -63 | -48 | 12 | 134 | 436 | 791 | 992 | 1.295 | 2.642 | 1.489 | 423 | 424 | 1.626 | 3.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.520 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 241 | 546 | 837 | 1.077 | 1.484 | 1.144 | 2.680 | 3.582 | 1.434 | 1.038 | 1.838 | 2.100 | 1.930 |
| Total debt | 165 | 241 | 546 | 837 | 1.077 | 1.484 | 2.144 | 4.200 | 3.590 | 1.434 | 1.038 | 1.838 | 2.100 | 1.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZEEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Carstensen | Founder | 0 companies |