| Revenue | — | — |
| EBITDA | DKK 64K | +38% |
| Net profit | DKK 50K | +42% |
| Total assets | DKK 693K | +7% |
| Equity | DKK 684K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 11 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 0 | 0 | 0 | 11 | 36 | 14 | 47 | 134 | 74 | 73 | 84 | 46 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 0 | 0 | 0 | 11 | 36 | 14 | 47 | 134 | 74 | 73 | 84 | 46 | 64 |
| Net financials | -0 | 0 | 0 | 0 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -0 | -1 | -0 |
| Profit before tax | -16 | 0 | 0 | 0 | 10 | 35 | 13 | 47 | 134 | 73 | 72 | 84 | 45 | 64 |
| Tax | -4 | -0 | -0 | -0 | 2 | 8 | 3 | 10 | 29 | 16 | 16 | 18 | 10 | 14 |
| Net profit | -12 | 0 | 0 | 0 | 8 | 27 | 10 | 37 | 104 | 57 | 56 | 65 | 35 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 0 | 0 | 0 | 260 | 303 | 312 | 534 | 474 | 567 | 543 | 609 | 648 | 693 |
| Equity | 219 | 0 | 0 | 0 | 243 | 270 | 280 | 317 | 421 | 478 | 534 | 599 | 634 | 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -35 | 0 | 0 | 0 | 17 | 33 | 32 | 217 | 52 | 89 | 10 | 10 | 15 | 9 |
| Total debt | -35 | 0 | 0 | 0 | 17 | 33 | 32 | 217 | 52 | 89 | 10 | 10 | 15 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2021 | — | — |
JB Management | Management | 2025 | — | — |
DH Management | Management | 2019 | — | — |
IJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pædagogernes Pension - pensionskassen for pædagoger | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Warren Petersen | Management | 0 companies |
| Johannes Bill Ladegaard | Management | 0 companies |
| Daniel Hye Hedemann | Management | 0 companies |
| Ib Jansholt | Management | 0 companies |