| Revenue | DKK 612K | -27% |
| EBITDA | DKK 44K | -55% |
| Net profit | DKK 44K | -22% |
| Total assets | DKK 1,1M | +51% |
| Equity | DKK 366K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 23 | 24 | 35 | 2 | 1 | -2 | 563 | 757 | 1.016 | 858 | 899 | 838 | 612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -258 | -527 | -772 | -704 | -629 | -741 | -568 |
| EBITDA | 109 | 23 | 24 | 35 | -236 | 1 | -2 | 305 | 230 | 244 | 154 | 247 | 97 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 23 | 24 | 35 | -236 | 1 | -2 | 305 | 230 | 244 | 154 | 247 | 97 | 44 |
| Net financials | -372 | 54 | 2 | -56 | -66 | -24 | -65 | -87 | 108 | -62 | -22 | -8 | -19 | 11 |
| Profit before tax | -263 | 77 | 25 | -21 | -311 | -23 | -68 | 215 | 337 | 182 | 132 | 240 | 79 | 55 |
| Tax | -0 | 62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 55 | 22 | 11 |
| Net profit | -263 | 16 | 25 | -21 | -311 | -23 | -68 | 215 | 337 | 182 | 129 | 184 | 57 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.610 | 1.598 | 1.512 | 1.536 | 455 | 272 | 235 | 399 | 486 | 471 | 635 | 878 | 697 | 1.052 |
| Equity | -281 | -266 | -240 | -261 | -572 | -595 | -663 | -448 | -112 | 70 | 199 | 383 | 322 | 366 |
| Long-term debt | 0 | 448 | 448 | 448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.860 | 1.416 | 1.304 | 1.349 | 1.027 | 867 | 898 | 847 | 597 | 401 | 436 | 495 | 375 | 687 |
| Total debt | 1.891 | 1.864 | 1.752 | 1.797 | 1.027 | 867 | 898 | 847 | 597 | 401 | 436 | 495 | 375 | 687 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|