| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -570 | +75% |
| Total assets | DKK 140K | +1% |
| Equity | DKK 124K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -6 | -3 | -2 | -2 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -6 | -3 | -2 | -2 | -3 | -4 | -4 |
| Net financials | 17 | 184 | 72 | 19 | -6 | 40 | -54 | -87 | 115 | 47 | -9 | -0 | 2 | 5 |
| Profit before tax | 15 | 182 | 70 | 16 | -9 | 38 | -59 | -93 | 112 | 45 | -12 | -4 | -2 | 1 |
| Tax | -7 | 8 | 16 | 1 | -2 | 6 | -5 | 2 | -1 | 14 | -2 | -1 | 1 | 2 |
| Net profit | 22 | 173 | 54 | 15 | -7 | 32 | -54 | -95 | 113 | 31 | -10 | -3 | -2 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 540 | 550 | 505 | 491 | 445 | 320 | 184 | 245 | 242 | 147 | 141 | 139 | 140 |
| Equity | 348 | 473 | 477 | 442 | 436 | 417 | 309 | 162 | 238 | 227 | 137 | 134 | 132 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 15 | 21 | 8 | 55 | 28 | 10 | 22 | 7 | 15 | 10 | 7 | 7 | 15 |
| Total debt | 128 | 68 | 73 | 63 | 55 | 28 | 10 | 22 | 7 | 15 | 10 | 7 | 7 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|