| Revenue | DKK 98K | -74% |
| EBITDA | DKK -645K | -190% |
| Net profit | DKK 49K | -88% |
| Total assets | DKK 16,6M | -1% |
| Equity | DKK 16M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | 136 | -6 | -10 | -18 | -1 | -18 | -9 | -16 | -14 | -32 | 49 | 383 | 98 |
| Staff expenses | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -210 | -304 | -0 | -605 | -742 |
| EBITDA | -11 | -11 | 136 | -46 | -10 | -18 | -1 | -18 | -9 | -16 | -224 | -336 | -229 | -222 | -645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | 136 | -46 | -10 | -18 | -1 | -18 | -9 | -16 | -224 | -336 | -229 | -222 | -645 |
| Net financials | 771 | 628 | 1.591 | 463 | 1.087 | 2.175 | 2.809 | 1.983 | 1.831 | 395 | 2.364 | -1.167 | 324 | 645 | 694 |
| Profit before tax | 761 | 617 | 1.727 | 431 | 1.077 | 2.158 | 2.808 | 1.966 | 1.822 | 1.429 | 2.140 | -1.503 | 95 | 423 | 49 |
| Tax | 3 | 4 | 58 | 7 | 21 | 24 | 79 | 97 | 115 | 79 | 143 | -0 | -0 | -0 | -0 |
| Net profit | 758 | 613 | 1.669 | 424 | 1.056 | 2.134 | 2.729 | 1.869 | 1.707 | 1.350 | 1.998 | -1.503 | 95 | 423 | 49 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.805 | 5.140 | 6.704 | 6.879 | 6.810 | 8.346 | 11.129 | 12.808 | 14.324 | 15.512 | 17.587 | 15.891 | 16.015 | 16.652 | 16.568 |
| Equity | 4.797 | 5.132 | 6.615 | 6.820 | 6.782 | 8.316 | 11.045 | 12.705 | 14.203 | 15.443 | 17.440 | 15.824 | 15.804 | 16.109 | 16.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 179 | 506 | 504 |
| Short-term debt | 8 | 8 | 89 | 59 | 27 | 30 | 84 | 103 | 121 | 69 | 146 | 8 | 31 | 37 | 28 |
| Total debt | 8 | 8 | 89 | 59 | 27 | 30 | 84 | 103 | 121 | 69 | 146 | 67 | 210 | 542 | 531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|