| Revenue | DKK -19K | +14% |
| EBITDA | DKK -19K | -14% |
| Net profit | DKK 1,7M | +73% |
| Total assets | DKK 11,1M | +13% |
| Equity | DKK 7,7M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | 20 | 27 | -32 | -7 | -7 | -7 | -9 | -16 | -15 | -15 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | 20 | 27 | -27 | -7 | -7 | -7 | -9 | -16 | -15 | -15 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -12 | -15 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | 8 | 12 | -29 | -7 | -7 | -7 | -9 | -16 | -15 | -15 | -17 | -19 |
| Net financials | 186 | 784 | 5 | 117 | -960 | -148 | -571 | 397 | 1.079 | 732 | 635 | 2.388 | 1.014 | 1.748 |
| Profit before tax | 182 | 778 | 13 | 129 | -989 | -155 | -578 | 390 | 1.070 | 716 | 620 | 2.373 | 997 | 1.729 |
| Tax | -0 | -9 | -4 | -4 | -7 | -0 | -8 | -13 | -164 | -5 | 116 | -38 | 3 | 9 |
| Net profit | 182 | 787 | 17 | 133 | -982 | -155 | -570 | 403 | 1.234 | 721 | 504 | 2.411 | 994 | 1.720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.884 | 3.867 | 3.251 | 3.249 | 2.404 | 2.524 | 1.998 | 3.124 | 4.205 | 5.275 | 6.024 | 8.913 | 9.820 | 11.131 |
| Equity | 1.619 | 2.308 | 2.226 | 2.258 | 1.322 | 1.063 | 494 | 789 | 1.912 | 2.520 | 2.910 | 5.203 | 6.075 | 7.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.100 | 2.500 | 2.500 | 2.800 |
| Short-term debt | 265 | 1.559 | 1.026 | 984 | 1.082 | 1.461 | 1.504 | 2.335 | 2.293 | 2.755 | 1.015 | 1.211 | 1.244 | 671 |
| Total debt | 265 | 1.559 | 1.026 | 984 | 1.082 | 1.461 | 1.504 | 2.335 | 2.293 | 2.755 | 3.115 | 3.711 | 3.744 | 3.471 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|