| Revenue | DKK 1,2M | +7435% |
| EBITDA | DKK 1,2M | +7435% |
| Net profit | DKK 1,8M | +76% |
| Total assets | DKK 43,8M | -3% |
| Equity | DKK 41,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -6 | -15 | 1.915 | 448 | 2.269 | 3.043 | 3.471 | 2.628 | 4.910 | 4.620 | 16 | 1.227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -6 | -15 | 1.915 | 448 | 2.269 | 3.043 | 3.471 | 2.628 | 4.910 | 4.620 | 16 | 1.227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -114 | -512 | -512 |
| EBIT | 4 | -6 | -15 | 1.915 | 448 | 2.269 | 3.043 | 3.471 | 2.628 | 4.856 | 4.506 | -496 | 715 |
| Net financials | 790 | -120 | -680 | -693 | 809 | -363 | 401 | 401 | -84 | 4.357 | 535 | 2.236 | 477 |
| Profit before tax | 2.055 | -126 | -695 | 1.222 | 1.257 | 1.905 | 3.444 | 3.872 | 2.544 | 9.213 | 5.041 | 1.741 | 1.192 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 662 | 730 | 610 | 1.581 | 1.109 | 730 | -584 |
| Net profit | 2.055 | -126 | -695 | 1.222 | 1.257 | 1.905 | 2.782 | 3.142 | 1.933 | 7.633 | 3.932 | 1.010 | 1.777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.447 | 0 | 0 | 3.027 | 7.714 | 7.141 | 7.398 | 11.072 | 13.060 | 23.232 | 31.123 | 45.233 | 43.827 |
| Equity | 11.514 | 0 | 0 | -11.113 | 3.144 | 5.050 | 6.563 | 9.704 | 11.637 | 19.270 | 23.202 | 39.984 | 41.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -13.961 | 0 | 0 | 14.140 | 4.570 | 2.091 | 814 | 1.271 | 1.169 | 3.414 | 6.782 | 4.936 | 1.634 |
| Total debt | -13.961 | 0 | 0 | 14.140 | 4.570 | 2.091 | 814 | 1.271 | 1.169 | 3.414 | 6.782 | 4.936 | 1.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Møller | Management | 0 companies |