| Revenue | DKK 2M | -791% |
| EBITDA | DKK 2M | +139% |
| Net profit | DKK -12,2M | -68% |
| Total assets | DKK 78,6M | -12% |
| Equity | DKK -21,4M | -133% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.127 | 773 | -296 | 2.045 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 3.127 | -29.227 | -5.296 | 2.045 |
| Depreciation & amort. | 2 | 7 | 7 | 7 |
| EBIT | 3.125 | -29.234 | -5.303 | 2.038 |
| Net financials | -2.418 | -2.046 | -2.216 | -14.449 |
| Profit before tax | 707 | -31.280 | -7.519 | -12.412 |
| Tax | 106 | -3.191 | -258 | -186 |
| Net profit | 601 | -28.089 | -7.261 | -12.226 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 121.929 | 93.107 | 89.535 | 78.603 |
| Equity | 26.157 | -1.932 | -9.193 | -21.419 |
| Long-term debt | 87.067 | 86.078 | 61.254 | 57.627 |
| Short-term debt | 5.613 | 8.960 | 37.474 | 42.394 |
| Total debt | 92.681 | 95.038 | 98.728 | 100.022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PB Management | Management | 2005 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bøgild | Management | 0 companies |
| Henning Gudnitz | Board of Directors | 0 companies |
| Mogens Skouenborg | Board of Directors | 0 companies |
| Johannes Arvin | Board of Directors | 0 companies |