| Revenue | DKK 3,1M | +9% |
| EBITDA | DKK 9,4M | +178% |
| Net profit | DKK 5,9M | +376% |
| Total assets | DKK 94,5M | +1% |
| Equity | DKK 41,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.955 | 2.928 | 3.120 | 2.986 | 4.842 | 2.052 | 3.165 | 2.863 | 661 | 2.963 | 3.354 | 2.928 | 2.836 | 3.080 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.955 | 2.928 | 3.120 | -12.544 | 3.859 | 11.929 | 3.165 | 4.221 | 1.452 | 10.363 | 4.094 | 2.428 | 3.386 | 9.403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.955 | 2.928 | 3.120 | -12.544 | 3.859 | 11.929 | 3.165 | 4.221 | 1.452 | 10.363 | 4.094 | 2.428 | 3.386 | 9.403 |
| Net financials | -2.584 | -2.069 | -2.067 | -2.302 | -2.126 | -1.845 | -991 | -936 | -935 | -939 | -906 | -1.352 | -1.885 | -1.892 |
| Profit before tax | 370 | 859 | 1.053 | -14.845 | 1.734 | 10.084 | 2.174 | 3.285 | 517 | 9.424 | 3.188 | 1.075 | 1.501 | 7.511 |
| Tax | 93 | 215 | 258 | -3.254 | 623 | 2.199 | 456 | -191 | 35 | 1.994 | 624 | 160 | 255 | 1.578 |
| Net profit | 278 | 644 | 795 | -11.591 | 1.111 | 7.885 | 1.717 | 3.476 | 483 | 7.430 | 2.564 | 915 | 1.246 | 5.933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99.116 | 99.066 | 99.032 | 86.900 | 86.946 | 90.244 | 87.795 | 89.789 | 90.506 | 96.370 | 97.670 | 92.709 | 93.229 | 94.472 |
| Equity | 10.972 | 11.617 | 12.411 | 820 | 1.931 | 9.816 | 24.533 | 28.010 | 28.492 | 35.922 | 38.486 | 36.401 | 37.648 | 41.580 |
| Long-term debt | 66.428 | 66.460 | 71.782 | 62.629 | 75.300 | 58.455 | 56.243 | 55.882 | 55.516 | 55.140 | 54.758 | 52.367 | 51.977 | 49.591 |
| Short-term debt | 21.716 | 20.990 | 14.839 | 23.451 | 9.715 | 21.973 | 7.019 | 5.897 | 6.498 | 5.290 | 4.335 | 3.940 | 3.604 | 2.325 |
| Total debt | 88.144 | 87.449 | 86.621 | 86.080 | 85.015 | 80.428 | 63.262 | 61.779 | 62.013 | 60.430 | 59.093 | 56.308 | 55.581 | 51.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CS Management | Management | 2017 | — | — |
LM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEAN INVEST ApS | Company | 33.3% | 33.3% | 2018 |
NJV HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
BELLEVUE EJENDOMSINVEST A/S | Company | 15.0% | 15.0% | 2018 |
TMOU HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
H. NORUP HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
BOK Invest II ApS | Company | 10.0% | 10.0% | 2018 |
BOK INVEST ApS | Company | 10.0% | 10.0% | 2017 |
PBC ApS | Company | 50.0% | 50.0% | 2016 |
MORS LARSEN A/S | Company | 5.0% | 5.0% | 2016 |
CBH HOLDING AARHUS ApS | Company | 33.3% | 33.3% | 2016 |
St. Flinterup ApS | Company | 10.0% | 10.0% | 2017 |
RJR Invest ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bøgild | Chief Executive Officer | 0 companies |
| Christian Stangerup Broch-Lips | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |
| Henning Gudnitz | Board of Directors | 0 companies |
| Mogens Skouenborg | Board of Directors | 0 companies |
| Per Lilholt | Chairman | 0 companies |
| Knud Erik Rasmussen | Chairman | 0 companies |
| Henning Norup | Chairman | 0 companies |
| Niels Jørgen Vase Petersen | Board of Directors | 0 companies |
| Johannes Arvin | Board of Directors | 0 companies |
| Anette Adeline Ledet | Board of Directors | 0 companies |
| Rasmus Juhl Rasmussen | Board of Directors | 0 companies |
| Bo Evald Kristensen | Board of Directors | 0 companies |