| Revenue | DKK 305K | +1% |
| EBITDA | DKK 305K | +4% |
| Net profit | DKK 56K | -10% |
| Total assets | DKK 10,2M | +2% |
| Equity | DKK 4,3M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 361 | 315 | 83 | 303 | 305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 361 | 315 | 83 | 294 | 305 |
| Depreciation & amort. | -112 | -123 | -126 | -0 | -1 |
| EBIT | 249 | 192 | -43 | 294 | 304 |
| Net financials | -148 | -157 | 431 | -215 | -233 |
| Profit before tax | 101 | 36 | 388 | 79 | 72 |
| Tax | 22 | 13 | 86 | 17 | 16 |
| Net profit | 78 | 23 | 302 | 62 | 56 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.174 | 6.978 | 6.631 | 10.048 | 10.242 |
| Equity | 1.239 | 1.262 | 1.564 | 4.286 | 4.342 |
| Long-term debt | 4.470 | 4.351 | 3.695 | 3.624 | 3.522 |
| Short-term debt | 1.179 | 1.066 | 987 | 985 | 1.209 |
| Total debt | 5.649 | 5.417 | 4.682 | 4.609 | 4.731 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Management | Management | 2005 |
RJ Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2010 | |
| Former (3) | ||
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2010 | |
| Board of Directors | 2006 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bob Johansen | Management | 0 companies |
| Ruth Johansen | Founder | 0 companies |
| Søren Foverskov Mogensen | Board of Directors | 0 companies |
| Kai Tabor | Board of Directors | 0 companies |
| Jens Erik Skovvang Hansen | Chairman | 0 companies |
| Jes Bjerregaard | Chairman | 0 companies |
| Max-Jørgen Schaumann | Board of Directors | 0 companies |