| Revenue | DKK -10K | +23% |
| EBITDA | DKK -10K | -23% |
| Net profit | DKK -81K | -230% |
| Total assets | DKK 490K | -14% |
| Equity | DKK 484K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -3 | -30 | -13 | 20 | — | — | — | — | — | — | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 8 | -4 | 23 | 5 | 11 | -4 | -20 | 65 | -85 | 8 | -60 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 8 | -4 | 23 | 5 | 11 | -4 | -20 | 65 | -85 | 8 | -60 | -8 | -10 |
| Net financials | 120 | -32 | 377 | -44 | 235 | -447 | -15 | 36 | 60 | -640 | -476 | -428 | 71 | -71 |
| Profit before tax | 113 | -24 | 374 | -21 | 240 | -436 | -27 | 27 | 52 | -649 | -486 | -438 | 62 | -81 |
| Tax | 28 | -6 | 91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 85 | -18 | 283 | -21 | 240 | -436 | -27 | 27 | 52 | -649 | -486 | -438 | 62 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.946 | 1.966 | 2.319 | 2.596 | 2.466 | 2.030 | 2.003 | 2.030 | 2.082 | 1.432 | 947 | 509 | 571 | 490 |
| Equity | 1.940 | 1.958 | 2.241 | 2.220 | 2.460 | 2.024 | 1.997 | 2.024 | 2.075 | 1.426 | 940 | 503 | 565 | 484 |
| Long-term debt | 0 | -1 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | -6 | 8 | 376 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 |
| Total debt | 6 | -8 | 78 | 376 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|