| Revenue | DKK -11K | +30% |
| EBITDA | DKK -11K | -30% |
| Net profit | DKK -240 | +92% |
| Total assets | DKK 726K | -14% |
| Equity | DKK 716K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 18 | 119 | 132 | 156 | 160 | 126 | 30 | 16 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -6 | 18 | 119 | 132 | 156 | 160 | 126 | 30 | 16 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -18 | -65 | -74 | -89 | -139 | -159 | -159 | -82 | -9 | -0 |
| EBIT | -6 | -7 | -7 | -6 | 0 | 54 | 58 | 67 | 21 | -33 | -129 | -66 | -18 | -11 |
| Net financials | 108 | 0 | 47 | 0 | 211 | 1 | 6 | 9 | 11 | 14 | 15 | 15 | 14 | 11 |
| Profit before tax | 102 | -7 | 41 | -6 | 212 | 55 | 64 | 76 | 32 | -19 | -114 | -51 | -4 | 0 |
| Tax | 26 | -2 | 10 | -0 | 45 | 12 | 14 | 17 | 7 | -2 | -28 | -11 | -1 | 0 |
| Net profit | 76 | -5 | 31 | -6 | 166 | 42 | 50 | 59 | 25 | -17 | -86 | -40 | -3 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.064 | 1.066 | 1.097 | 1.091 | 1.248 | 1.208 | 1.180 | 1.260 | 1.290 | 1.265 | 1.126 | 967 | 848 | 726 |
| Equity | 1.058 | 1.053 | 1.083 | 1.027 | 1.194 | 1.186 | 1.133 | 1.192 | 1.217 | 1.200 | 1.113 | 959 | 838 | 716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 13 | 63 | 54 | 13 | 25 | 30 | 33 | 47 | 13 | 8 | 10 | 10 |
| Total debt | 6 | 13 | 13 | 63 | 54 | 13 | 25 | 30 | 33 | 47 | 13 | 8 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|