| Revenue | DKK -37K | +116% |
| EBITDA | DKK -37K | -116% |
| Net profit | DKK -303K | -105% |
| Total assets | DKK 11,3M | -3% |
| Equity | DKK 11,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | — | — | -11 | -10 | -11 | -15 | -14 | -19 | -13 | -14 | -17 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -9 | -9 | -11 | -10 | -11 | -15 | -14 | -19 | -13 | -14 | -17 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -2 | -1 | -1 | -1 | -1 |
| EBIT | -8 | -7 | -9 | -9 | -11 | -10 | -11 | -18 | -19 | -21 | -14 | -15 | -18 | -38 |
| Net financials | 1.014 | 728 | 163 | 1.126 | 443 | 118 | 2.016 | 1.218 | 398 | -1.237 | 1.308 | -802 | 6.666 | -245 |
| Profit before tax | 1.006 | 721 | 154 | 1.117 | 433 | 107 | 2.005 | 1.200 | 379 | -1.258 | 1.294 | -817 | 6.648 | -283 |
| Tax | -1 | -1 | -2 | -2 | 16 | -2 | -2 | -3 | -3 | -6 | -3 | -9 | 51 | 20 |
| Net profit | 1.007 | 722 | 156 | 1.119 | 417 | 110 | 2.008 | 1.204 | 382 | -1.252 | 1.297 | -808 | 6.597 | -303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.154 | 2.523 | 2.842 | 3.770 | 3.629 | 3.644 | 5.613 | 6.344 | 6.634 | 4.965 | 6.231 | 5.173 | 11.669 | 11.333 |
| Equity | 1.794 | 2.261 | 2.360 | 3.204 | 3.621 | 3.555 | 5.510 | 6.264 | 6.536 | 4.954 | 6.137 | 5.084 | 11.620 | 11.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 0 | 419 | 291 | 8 | 89 | 103 | 80 | 98 | 11 | 94 | 88 | 50 | 152 |
| Total debt | 361 | 262 | 482 | 566 | 8 | 89 | 103 | 80 | 98 | 11 | 94 | 88 | 50 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|