| Revenue | DKK 342K | -45% |
| EBITDA | DKK 342K | -45% |
| Net profit | DKK 48,1M | +82% |
| Total assets | DKK 102,3M | +80% |
| Equity | DKK 72,9M | +53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -5 | -8 | 121 | 1.186 | 990 | 866 | 480 | 619 | 342 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -764 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -5 | -8 | 121 | 1.186 | 226 | 866 | 480 | 619 | 342 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -141 | -141 | -141 | -141 | -141 | -141 |
| EBIT | -6 | -6 | -6 | -6 | -5 | -8 | 86 | 1.045 | 85 | 725 | 339 | 479 | 202 |
| Net financials | 714 | -911 | 304 | 221 | 3.037 | -953 | 2.513 | 15.219 | 5.045 | 2.772 | 1.180 | 26.128 | 48.443 |
| Profit before tax | 708 | -916 | 298 | 216 | 3.032 | -961 | 2.600 | 16.264 | 5.131 | 3.497 | 1.520 | 26.607 | 48.645 |
| Tax | 3 | 0 | -0 | -1 | -6 | -4 | 58 | 92 | 315 | 84 | -207 | 142 | 564 |
| Net profit | 705 | -917 | 298 | 216 | 3.037 | -957 | 2.542 | 16.172 | 4.815 | 3.413 | 1.727 | 26.465 | 48.081 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.661 | 446 | 659 | 848 | 3.885 | 2.305 | 13.481 | 29.488 | 24.337 | 27.492 | 29.997 | 56.811 | 102.297 |
| Equity | — | 386 | 614 | 760 | 3.728 | 2.171 | 4.607 | 20.779 | 23.619 | 25.933 | 26.460 | 47.775 | 72.944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.496 | 128 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 60 | 45 | 88 | 158 | 134 | 8.820 | 5.129 | 474 | 1.412 | 3.537 | 8.827 | 29.113 |
| Total debt | 8 | 60 | 45 | 88 | 158 | 134 | 8.820 | 8.624 | 602 | 1.412 | 3.537 | 8.827 | 29.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2005 | |
| Individual | 50.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |