| Revenue | DKK 3,2M | +4% |
| EBITDA | DKK 2,7M | +7% |
| Net profit | DKK 1,6M | +19% |
| Total assets | DKK 35,8M | -1% |
| Equity | DKK 19,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.331 | 3.339 | 3.443 | 3.474 | 3.551 | 2.904 | 2.824 | 2.982 | 3.005 | 3.072 | 3.148 | 2.946 | 3.034 | 3.160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.925 | 2.566 | 2.908 | 3.056 | 3.102 | 2.318 | 2.234 | 5.763 | 2.179 | 2.439 | 3.211 | 2.459 | 2.482 | 2.652 |
| Depreciation & amort. | -545 | -545 | -548 | -548 | -548 | -548 | -548 | -548 | -548 | -548 | -548 | -548 | -548 | -548 |
| EBIT | 2.381 | 2.021 | 2.360 | 2.508 | 2.554 | 1.770 | 1.686 | 5.215 | 1.631 | 1.891 | 2.663 | 1.911 | 1.934 | 2.104 |
| Net financials | -1.644 | -1.756 | -1.590 | -1.361 | -1.240 | -1.209 | -1.084 | -999 | -894 | -700 | -615 | -434 | -234 | -78 |
| Profit before tax | 737 | 265 | 770 | 1.146 | 1.314 | 561 | 602 | 4.216 | 737 | 1.191 | 2.047 | 1.476 | 1.700 | 2.025 |
| Tax | 184 | -158 | 168 | 252 | 284 | 124 | 132 | 884 | 162 | 262 | 555 | 325 | 374 | 446 |
| Net profit | 553 | 423 | 602 | 894 | 1.030 | 437 | 469 | 3.332 | 574 | 929 | 1.493 | 1.152 | 1.326 | 1.580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.172 | 36.793 | 35.898 | 35.533 | 39.712 | 37.369 | 36.364 | 40.769 | 37.830 | 35.343 | 36.147 | 35.303 | 36.032 | 35.806 |
| Equity | 4.461 | 5.287 | 5.604 | 6.339 | 6.740 | 7.970 | 8.068 | 11.298 | 12.424 | 13.899 | 16.227 | 17.885 | 19.206 | 19.847 |
| Long-term debt | 26.246 | 25.483 | 25.742 | 24.340 | 24.850 | 22.128 | 20.832 | 19.636 | 17.899 | 16.216 | 14.369 | 13.180 | 12.695 | 11.769 |
| Short-term debt | 5.037 | 4.568 | 3.009 | 3.023 | 6.010 | 4.886 | 5.185 | 7.518 | 5.111 | 2.752 | 2.994 | 1.602 | 1.416 | 1.658 |
| Total debt | 31.282 | 30.051 | 28.751 | 27.363 | 30.860 | 27.014 | 26.016 | 27.154 | 23.010 | 18.968 | 17.363 | 14.781 | 14.110 | 13.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJÆRGAARDEN HOLDING AF 2002 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Karsten Kjærgaard Jensen | Management | 0 companies |