| Revenue | DKK 0 | — |
| EBITDA | DKK -53K | +38% |
| Net profit | DKK 129K | -90% |
| Total assets | DKK 8,3M | -5% |
| Equity | DKK 8,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | -1 | — | — | — | — | — | — | -2 | -18 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 339 | -2 | -18 | -27 | -87 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 339 | -2 | -18 | -27 | -87 | -53 |
| Net financials | 29 | 31 | 406 | 599 | 776 | 505 | 731 | -283 | 334 | 5.075 | -154 | -147 | 1.533 | 220 |
| Profit before tax | 27 | 30 | 405 | 597 | 775 | 504 | 730 | -284 | 673 | 5.073 | -172 | -174 | 1.446 | 167 |
| Tax | -0 | 0 | 1 | 1 | -4 | 17 | 14 | 21 | -2 | 87 | -35 | -37 | 195 | 38 |
| Net profit | 27 | 29 | 404 | 596 | 779 | 487 | 716 | -305 | 675 | 4.986 | -137 | -137 | 1.251 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.354 | 1.287 | 1.595 | 2.096 | 2.772 | 3.173 | 3.775 | 3.373 | 3.931 | 9.031 | 8.557 | 8.105 | 8.777 | 8.325 |
| Equity | 1.349 | — | 1.589 | 2.089 | 2.767 | 3.154 | 3.770 | 3.359 | 3.926 | 8.802 | 8.552 | 8.100 | 8.751 | 8.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 0 | 21 | 0 |
| Short-term debt | 5 | 5 | 6 | 7 | 5 | 18 | 5 | 14 | 5 | 155 | 5 | 5 | 5 | 7 |
| Total debt | 5 | 5 | 6 | 7 | 5 | 18 | 5 | 14 | 5 | 229 | 5 | 5 | 26 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|