| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +55% |
| Net profit | DKK 12K | -92% |
| Total assets | DKK 5,2M | -31% |
| Equity | DKK 5,2M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3 | 17 | 16 | 16 | -27 | -1 | -2 | -1 | -2 | -12 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 3 | 17 | 10 | 16 | -30 | -1 | -2 | 589 | -2 | -12 | -28 | -37 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 3 | 17 | 10 | 10 | -30 | -1 | -2 | 589 | -2 | -12 | -28 | -37 | -16 |
| Net financials | 29 | 31 | 405 | 595 | 796 | 431 | 720 | -342 | 115 | 4.701 | -215 | 432 | 332 | 31 |
| Profit before tax | 27 | 35 | 422 | 605 | 806 | 401 | 719 | -344 | 704 | 4.699 | -227 | 405 | 296 | 15 |
| Tax | -0 | 1 | 5 | 4 | 5 | -0 | 7 | 8 | 5 | 5 | -47 | -85 | 145 | 3 |
| Net profit | 27 | 34 | 417 | 601 | 801 | 401 | 712 | -352 | 699 | 4.695 | -180 | 489 | 150 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.547 | 1.533 | 1.647 | 2.203 | 2.935 | 2.882 | 3.049 | 2.700 | 3.341 | 7.924 | 7.627 | 7.802 | 7.509 | 5.164 |
| Equity | 1.540 | — | 1.634 | 2.187 | 2.924 | 2.875 | 3.036 | 2.684 | 3.329 | 7.913 | 7.621 | 7.795 | 7.445 | 5.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 8 | 13 | 17 | 11 | 7 | 13 | 8 | 7 | 8 | 7 | 7 | 64 | 7 |
| Total debt | 7 | 8 | 13 | 17 | 11 | 7 | 13 | 15 | 12 | 11 | 7 | 7 | 64 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|