| Revenue | DKK 4,6M | -12% |
| EBITDA | DKK 1,3M | -9% |
| Net profit | DKK 1M | -6% |
| Total assets | DKK 553K | -80% |
| Equity | DKK -273K | -122% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.837 | 5.928 | 5.524 | 5.563 | 5.343 | 5.031 | 6.192 | 3.003 | 5.265 | 4.645 |
| Staff expenses | -5.154 | -5.540 | -4.237 | -3.846 | -3.249 | -3.249 | -4.604 | -3.924 | -3.796 | -3.314 |
| EBITDA | 683 | 30 | 1.026 | 1.462 | 2.078 | 914 | 1.587 | -1.321 | 1.469 | 1.331 |
| Depreciation & amort. | 598 | -0 | -0 | -0 | -137 | -30 | -42 | -0 | -0 | -0 |
| EBIT | 85 | 30 | 1.026 | 1.462 | 1.942 | 883 | 1.545 | -1.321 | 1.469 | 1.331 |
| Net financials | 1 | -7 | -34 | -8 | -7 | -9 | -116 | -75 | -57 | -7 |
| Profit before tax | 86 | 23 | 992 | 1.454 | 1.935 | 875 | 1.429 | -1.397 | 1.411 | 1.324 |
| Tax | 29 | 18 | 252 | 336 | 426 | 198 | 322 | -300 | 317 | 298 |
| Net profit | 56 | 4 | 739 | 1.118 | 1.508 | 677 | 1.107 | -1.097 | 1.094 | 1.026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.168 | 3.624 | 3.314 | 3.839 | 4.263 | 3.142 | 5.021 | 1.967 | 2.805 | 553 |
| Equity | 1.743 | — | 1.687 | 2.004 | 2.313 | 1.990 | 1.597 | -600 | 1.225 | -273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 |
| Short-term debt | 3.372 | 1.620 | 1.373 | 1.729 | 1.742 | 901 | 2.907 | 2.540 | 1.248 | 826 |
| Total debt | 3.372 | 1.620 | 1.373 | 1.835 | 1.950 | 901 | 2.907 | 2.566 | 1.248 | 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2021 | — | — |
SF Management | Management | 2005 | — | — |
SH Management | Management | 2005 | — | — |
KJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINTEC HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
NORDOMATIC A/S | Company | 100.0% | 100.0% | 2021 |
AARESTRUP HOLDING, RANDERS ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Kjær Juul | Management | 0 companies |
| Steffen Froulund | Management | 0 companies |
| Søren Henrik Aarestrup | Management | 0 companies |
| Knud Jørgen Larsen | Management | 0 companies |