| Revenue | DKK 283K | +39% |
| EBITDA | DKK 9K | -96% |
| Net profit | DKK -30K | -125% |
| Total assets | DKK 8,9M | -2% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -396 | -406 | 427 | 187 | 298 | 270 | 293 | 208 | 258 | 305 | 213 | 262 | 203 | 283 |
| Staff expenses | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -72 | 473 | 353 | 1.198 | 1.435 | 105 | 208 | 258 | 655 | 213 | 258 | 201 | 9 |
| Depreciation & amort. | -60 | -60 | 119 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | -132 | 353 | 353 | 1.198 | 1.435 | 105 | 208 | 258 | 655 | 213 | 258 | 201 | 9 |
| Net financials | -64 | -59 | -105 | -96 | -73 | -115 | -47 | -50 | -38 | -36 | -295 | -50 | -49 | -50 |
| Profit before tax | -38 | -73 | 248 | 257 | 1.125 | 1.321 | 58 | 158 | 220 | 618 | -82 | 207 | 152 | -42 |
| Tax | -0 | -0 | -23 | -54 | 271 | 303 | 11 | 35 | 44 | 134 | -23 | 12 | 32 | -11 |
| Net profit | -38 | -73 | 271 | 311 | 854 | 1.018 | 47 | 123 | 176 | 484 | -59 | 195 | 120 | -30 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.438 | 7.119 | 7.276 | 6.695 | 7.595 | 8.924 | 10.080 | 10.149 | 10.107 | 10.492 | 9.188 | 9.125 | 9.115 | 8.894 |
| Equity | 2.339 | 2.487 | 2.785 | 480 | 1.190 | 2.207 | 2.132 | 2.255 | 2.431 | 2.915 | 1.717 | 1.811 | 1.932 | 1.851 |
| Long-term debt | -3.812 | -3.261 | 3.261 | 5.000 | 4.915 | 5.000 | 5.883 | 5.707 | 5.507 | 5.281 | 5.539 | 5.450 | 5.361 | 5.272 |
| Short-term debt | -114 | -213 | 123 | 187 | 231 | 201 | 592 | 712 | 697 | 746 | 413 | 326 | 285 | 293 |
| Total debt | -3.926 | -3.474 | 3.383 | 5.187 | 5.146 | 5.201 | 6.475 | 6.419 | 6.204 | 6.027 | 5.951 | 5.776 | 5.646 | 5.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2005 | — | — |
BD Management | Management | 2021 | — | — |
AE Management | Management | 2016 | — | — |
FN Management | Management | 2014 | — | — |
RP Management | Management | 2016 | — | — |
AE Management | Management | 2016 | — | — |
UE Management | Management | 2016 | — | — |
PF Management | Management | 2017 | — | — |
HC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B WIBORG HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
KE WIBORG HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
OPC HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
MAX KRONE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Ejaz Holding Aps | Company | 100.0% | 100.0% | 2016 |
NEJLUND INVEST ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jeff Hurup Christensen | Management | 0 companies |
| Brian Dahlgård Wiborg | Management | 0 companies |
| Ashir Ejaz | Management | 0 companies |
| Frank Nejlund | Management | 0 companies |
| Rukhsana Perveen Ejaz | Management | 0 companies |
| Ahmed Ejaz | Management | 0 companies |
| Umer Ejaz | Management | 0 companies |
| Peter Fanøe-Christensen | Management | 0 companies |
| Helle Christensen | Management | 0 companies |