| Revenue | — | — |
| EBITDA | DKK 45K | -85% |
| Net profit | DKK -1,2M | -158% |
| Total assets | DKK 7,4M | -23% |
| Equity | DKK 6,2M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.198 | 1.266 | 238 | 758 | 790 | 1.673 | 1.044 | 496 | 1.198 | 723 | 774 | 685 | 301 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.198 | 1.266 | 238 | 758 | 790 | 1.673 | 1.044 | 496 | 1.198 | 723 | 774 | 685 | 301 | 45 |
| Net financials | 1.183 | 1.338 | 543 | 851 | 482 | 1.699 | 572 | 530 | 1.206 | 2.738 | 1.277 | 1.678 | 2.562 | -1.517 |
| Profit before tax | 1.176 | 1.330 | 536 | 844 | 474 | 1.685 | 561 | 520 | 1.196 | 2.728 | 1.260 | 1.655 | 2.530 | -1.537 |
| Tax | -7 | 14 | 71 | 19 | -71 | -0 | -109 | 3 | -3 | 439 | 103 | 210 | 487 | -351 |
| Net profit | 1.183 | 1.316 | 465 | 825 | 545 | 1.685 | 669 | 517 | 1.199 | 2.288 | 1.157 | 1.445 | 2.042 | -1.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.120 | 4.308 | 3.569 | 4.029 | 2.043 | 2.833 | 4.731 | 3.669 | 4.642 | 6.491 | 7.067 | 8.058 | 9.545 | 7.367 |
| Equity | 2.888 | 3.205 | 2.670 | 2.494 | 2.040 | 2.725 | 2.894 | 2.911 | 3.860 | 5.898 | 6.541 | 7.186 | 8.347 | 6.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 266 | 584 | 186 | 201 | 483 | 0 |
| Short-term debt | 1.232 | 1.104 | 900 | 1.534 | 3 | 108 | 1.837 | 681 | 516 | 9 | 340 | 671 | 715 | 1.206 |
| Total debt | 1.232 | 1.104 | 900 | 1.534 | 3 | 108 | 1.837 | 758 | 782 | 593 | 526 | 872 | 1.198 | 1.206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|