| Revenue | DKK -12K | +28% |
| EBITDA | DKK -12K | -28% |
| Net profit | DKK 2M | -36% |
| Total assets | DKK 17,5M | +11% |
| Equity | DKK 17,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -5 | -5 | -5 | -6 | -4 | -11 | -9 | -17 | -13 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -5 | -5 | -5 | -6 | -4 | -11 | -9 | -17 | -13 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -5 | -5 | -5 | -6 | -4 | -11 | -9 | -17 | -13 | -9 | -12 |
| Net financials | 1.048 | -403 | -0 | 802 | 748 | 904 | 2.029 | 1.429 | 2.011 | 1.747 | 2.090 | 3.381 | 3.242 | 2.086 |
| Profit before tax | 1.044 | -409 | -6 | 798 | 743 | 899 | 2.023 | 1.425 | 2.000 | 1.738 | 2.073 | 3.367 | 3.233 | 2.074 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 11 | 42 | -122 | 59 | 128 | 82 |
| Net profit | 1.044 | -409 | -6 | 798 | 743 | 899 | 2.023 | 1.412 | 1.988 | 1.696 | 2.195 | 3.308 | 3.105 | 1.992 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.650 | 8.145 | 8.041 | 8.738 | 9.380 | 10.175 | 11.997 | 13.221 | 13.760 | 15.036 | 17.073 | 19.293 | 15.811 | 17.529 |
| Equity | 8.644 | 8.139 | 8.035 | 8.733 | 9.375 | 10.170 | 11.993 | 13.205 | 13.394 | 14.977 | 17.057 | 19.287 | 15.738 | 17.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 16 | 366 | 60 | 16 | 6 | 73 | 100 |
| Total debt | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 16 | 366 | 60 | 16 | 6 | 73 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|