| Revenue | DKK -6K | -2% |
| EBITDA | DKK -6K | +2% |
| Net profit | DKK -53,7M | -757% |
| Total assets | DKK 90M | -37% |
| Equity | DKK 89,8M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -10 | -9 | -5 | -8 | -9 | -10 | -9 | -7 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -39 | -26 | -14 | -25 | -8 | -9 | -10 | -9 | -7 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -39 | -26 | -14 | -25 | -8 | -9 | -10 | -9 | -7 | -7 | -6 | -6 |
| Net financials | 7.103 | 6.554 | 10.402 | 11.145 | 63.231 | -3.464 | -5.304 | -3.094 | 25.944 | 11.403 | 8.737 | -7.395 | 8.177 | -53.687 |
| Profit before tax | 7.098 | 6.548 | 10.363 | 11.119 | 63.216 | -3.489 | -5.334 | -3.126 | 25.934 | 11.394 | 8.730 | -7.401 | 8.171 | -53.694 |
| Tax | -1 | -1 | 4 | 3 | 6 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Net profit | 7.100 | 6.549 | 10.359 | 11.115 | 63.211 | -3.489 | -5.334 | -3.126 | 25.934 | 11.394 | 8.730 | -7.401 | 8.171 | -53.694 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.595 | 29.961 | 40.016 | 50.454 | 111.859 | 108.251 | 102.790 | 100.003 | 124.271 | 135.097 | 143.796 | 136.149 | 143.832 | 89.967 |
| Equity | 23.550 | 29.834 | 39.505 | 50.402 | 111.748 | 108.198 | 102.733 | 99.948 | 123.955 | 135.001 | 143.471 | 135.852 | 143.712 | 89.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 126 | 511 | 51 | 111 | 53 | 57 | 55 | 316 | 96 | 325 | 296 | 120 | 125 |
| Total debt | 45 | 126 | 511 | 51 | 111 | 53 | 57 | 55 | 316 | 96 | 325 | 296 | 120 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|