| Revenue | DKK -11K | +4% |
| EBITDA | DKK -11K | -4% |
| Net profit | DKK -12K | +1% |
| Total assets | DKK 67K | -15% |
| Equity | DKK 47K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -97 | -22 | -19 | -48 | -24 | -13 | -13 | -14 | -11 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -97 | -22 | -19 | -48 | -24 | -13 | -13 | -14 | -11 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -97 | -22 | -19 | -48 | -24 | -13 | -13 | -14 | -11 | -11 | -11 |
| Net financials | 3.343 | 1.110 | 1.375 | 5.387 | 12.075 | -127 | -5 | -1 | -1 | -1 | -1 | -0 |
| Profit before tax | 3.321 | 1.013 | 1.353 | 5.368 | 12.027 | -151 | -19 | -14 | -14 | -11 | -12 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.321 | 1.013 | 1.353 | 5.368 | 12.027 | -151 | -19 | -14 | -14 | -11 | -12 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.941 | 28.395 | 26.767 | 26.779 | 4.331 | 4.155 | 120 | 106 | 105 | 80 | 79 | 67 |
| Equity | 26.866 | 26.440 | 21.025 | 23.443 | 3.970 | 3.819 | 110 | 96 | 82 | 70 | 59 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.010 | 1.809 | 5.577 | 3.336 | 362 | 336 | 10 | 10 | 23 | 10 | 20 | 20 |
| Total debt | 6.010 | 1.809 | 5.577 | 3.336 | 362 | 336 | 10 | 10 | 23 | 10 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
SS Management | Management | 2005 | — | — |
BG Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.M.M. INVEST AF 1972 ApS | Company | 33.3% | 33.3% | 2005 |
B.F. INVEST AF 1972 ApS | Company | 33.3% | 33.3% | 2005 |
S.N. INVEST AF 1970 ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Majdecki Madsen | Management | 0 companies |
| Søren Steen Nielsen | Management | 0 companies |
| Bo Godsk Fallesen | Management | 0 companies |