| Revenue | DKK 1,4M | +4% |
| EBITDA | DKK 2M | +85% |
| Net profit | DKK 1,1M | +379% |
| Total assets | DKK 27,5M | +3% |
| Equity | DKK 9,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 937 | 851 | 964 | 952 | 1.004 | 1.046 | -108 | 1.144 | 1.276 | 1.297 | 1.314 | 1.358 | 1.340 | 1.393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.072 | -1.874 | 648 | 1.073 | 1.417 | 836 | 3.182 | 849 | 1.052 | 970 | 1.007 | 957 | 1.094 | 2.029 |
| Depreciation & amort. | 387 | 387 | 387 | 387 | 387 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 685 | -2.261 | 261 | 686 | 1.030 | 836 | 3.182 | 849 | 1.052 | 970 | 1.007 | 957 | 1.094 | 2.029 |
| Net financials | 343 | -692 | -617 | -535 | -234 | -302 | -225 | -357 | -254 | -308 | -257 | -363 | -714 | -638 |
| Profit before tax | -2.684 | 678 | -743 | -236 | 73 | 535 | -895 | 492 | 798 | 662 | 751 | 595 | 381 | 1.391 |
| Tax | -50 | 25 | -150 | -60 | -15 | 125 | -0 | 100 | -0 | 400 | 150 | 150 | 150 | 285 |
| Net profit | -2.634 | -2.978 | -593 | -176 | 811 | 410 | 2.957 | 392 | 798 | 262 | 601 | 445 | 231 | 1.106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 28.817 | 28.577 | 21.741 | 21.782 | 21.937 | 22.283 | 22.563 | 28.470 | 28.734 | 26.420 | 26.793 | 27.549 |
| Equity | — | — | 3.146 | 2.971 | 3.782 | 4.192 | 7.149 | 7.182 | 7.980 | 7.918 | 8.519 | 8.963 | 8.467 | 9.573 |
| Long-term debt | 0 | 0 | 26.981 | 26.981 | 21.150 | 20.821 | 13.512 | 13.223 | 12.749 | 12.124 | 14.664 | 12.593 | 12.956 | 12.835 |
| Short-term debt | 0 | 0 | 3.165 | 3.160 | 328 | 164 | 3.777 | 4.279 | 4.234 | 8.268 | 5.551 | 4.863 | 5.370 | 5.141 |
| Total debt | 0 | 0 | 30.146 | 30.141 | 21.479 | 20.985 | 17.289 | 17.501 | 16.983 | 20.552 | 20.215 | 17.456 | 18.326 | 17.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER ERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Eriksen | Management | 0 companies |