| Revenue | DKK -6K | +12% |
| EBITDA | DKK -6K | -12% |
| Net profit | DKK 82K | +163% |
| Total assets | DKK 179K | +84% |
| Equity | DKK 73K | +852% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 115 | 10 | -5 | -4 | — | -4 | -6 | -5 | -6 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 112 | -934 | -5 | -4 | -4 | -80 | 5 | 94 | 49 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 244 | 112 | -934 | -5 | -4 | -4 | -80 | 5 | 94 | 49 | -5 | -6 |
| Net financials | 0 | 0 | 0 | -192 | 48 | -82 | -80 | 6 | 95 | 50 | -125 | 87 |
| Profit before tax | 244 | 112 | -934 | -197 | 117 | -86 | -84 | 0 | 90 | 44 | -130 | 82 |
| Tax | 1 | 1 | 6 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 242 | 111 | -940 | -197 | 116 | -86 | -84 | 0 | 90 | 44 | -130 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.621 | 1.486 | 455 | 265 | 310 | 175 | 91 | 100 | 199 | 253 | 97 | 179 |
| Equity | — | 1.383 | 347 | 150 | 195 | 70 | -14 | -14 | 76 | 120 | -10 | 73 |
| Long-term debt | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 100 | 100 |
| Short-term debt | 3 | 3 | 3 | 15 | 15 | 5 | 5 | 6 | 6 | 7 | 7 | 6 |
| Total debt | 103 | 103 | 103 | 115 | 115 | 105 | 105 | 114 | 122 | 133 | 107 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|