| Revenue | DKK 49K | -57% |
| EBITDA | DKK 14K | -86% |
| Net profit | DKK -4K | -106% |
| Total assets | DKK 50K | -55% |
| Equity | DKK -43K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 75 | -4 | -2 | 41 | 132 | 2 | -14 | -18 | 79 | 13 | 114 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -11 | -89 | -9 | -0 | -0 | -0 | -0 | -20 | -35 |
| EBITDA | -4 | 71 | -4 | -2 | 29 | 43 | 11 | -14 | -18 | 79 | 13 | 94 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -12 | -12 |
| EBIT | -4 | 71 | -4 | -2 | 29 | 43 | 11 | -14 | -18 | 75 | 9 | 82 | 1 |
| Net financials | -18 | -16 | -23 | -32 | -7 | -6 | -4 | -4 | -4 | -4 | -3 | -10 | -5 |
| Profit before tax | -22 | 55 | -27 | -34 | 22 | 37 | 8 | -18 | -22 | 71 | 6 | 72 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | 55 | -27 | -34 | 22 | 37 | 8 | -18 | -22 | 71 | 6 | 72 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 143 | 43 | 15 | 60 | 44 | 40 | 27 | 53 | 69 | 85 | 112 | 50 |
| Equity | -209 | -154 | -181 | -215 | -193 | -155 | -148 | -166 | -188 | -117 | -111 | -39 | -43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 297 | 224 | 230 | 253 | 199 | 188 | 192 | 240 | 186 | 196 | 151 | 93 |
| Total debt | 276 | 297 | 224 | 230 | 253 | 199 | 188 | 192 | 240 | 186 | 196 | 151 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|