| Revenue | DKK 84,9M | -6% |
| EBITDA | DKK 5,3M | +2% |
| Net profit | DKK 3M | +53% |
| Total assets | DKK 91,8M | +16% |
| Equity | DKK 72,7M | +4% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82.193 | 85.489 | 88.619 | 95.219 | 121.707 | 110.496 | 12.303 | 94.017 | 103.222 | 8.899 | 90.416 | 84.858 |
| Staff expenses | -2.463 | -2.573 | -2.606 | -2.483 | -2.869 | -2.846 | -2.809 | -2.667 | -2.536 | -1.652 | -1.873 | -1.761 |
| EBITDA | 8.302 | 8.466 | 4.984 | 12.255 | 13.673 | 11.902 | 9.494 | 5.339 | 6.731 | -529 | 5.249 | 5.331 |
| Depreciation & amort. | -4.782 | -4.821 | -4.980 | -5.023 | -5.093 | -5.065 | -5.007 | -4.848 | -4.811 | -7.201 | -4.026 | -4.026 |
| EBIT | 3.520 | 3.645 | 4 | 7.232 | 8.580 | 6.837 | 4.487 | 491 | 1.920 | -7.730 | 1.223 | 1.305 |
| Net financials | -556 | 350 | -122 | 12 | -42 | -120 | -55 | -52 | -39 | 205 | 1.672 | 2.144 |
| Profit before tax | 2.964 | 3.995 | 4.944 | 7.244 | 8.538 | 6.717 | 4.432 | 439 | 1.881 | -7.525 | 2.895 | 3.449 |
| Tax | 604 | 691 | 725 | 1.597 | 1.888 | 1.477 | 984 | 108 | 415 | -1.650 | 939 | 460 |
| Net profit | 2.360 | 3.304 | 4.219 | 5.647 | 6.650 | 5.240 | 3.448 | 331 | 1.466 | -5.875 | 1.956 | 2.989 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.280 | 66.304 | 66.256 | 78.042 | 79.604 | 88.076 | 87.914 | 85.354 | 82.325 | 69.068 | 79.117 | 91.831 |
| Equity | 43.343 | 46.647 | 50.866 | 56.513 | 63.163 | 68.403 | 71.851 | 72.182 | 73.648 | 67.773 | 69.730 | 72.718 |
| Long-term debt | -6.814 | -1.512 | 0 | 5.955 | 5.297 | 4.581 | 3.811 | 3.033 | 2.230 | 0 | 0 | 0 |
| Short-term debt | 20.123 | 12.781 | 8.902 | 15.574 | 11.144 | 15.092 | 12.252 | 10.139 | 6.447 | 719 | 9.183 | 19.113 |
| Total debt | 20.123 | 12.781 | 8.902 | 21.529 | 16.441 | 19.673 | 16.063 | 13.172 | 8.677 | 1.295 | 9.387 | 19.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heidelberg Materials Denmark A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magnus Berglund | Chief Executive Officer | 0 companies |
| Karl Johan Magnus Olsson | Chief Executive Officer | 0 companies |
| Hans Fredrik Myklestu | Chief Executive Officer | 0 companies |
| Thea Stene | Board of Directors | 0 companies |
| Gunnar Syvertsen | Board of Directors | 0 companies |
| Bo Thomas Lind | Board of Directors | 0 companies |
| Jan Olof Gånge | Chairman | 0 companies |
| Carl Peter Linderoth | Board of Directors | 0 companies |
| Kjell Magne Månsson | Board of Directors | 0 companies |
| Giv Kouzekanai Brantenberg | Board of Directors | 0 companies |
| Giv Kouzekanai Brantenberg | Chairman | 0 companies |