| Revenue | DKK 109K | +13% |
| EBITDA | DKK 109K | +13% |
| Net profit | DKK 37K | +36% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK -282K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 127 | 135 | 72 | 69 | 46 | 76 | 119 | 95 | 102 | 77 | 92 | 96 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 127 | 135 | 72 | 69 | 46 | 76 | 165 | 95 | 102 | 77 | 92 | 96 | 109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 127 | 135 | 72 | 69 | 46 | 76 | 165 | 95 | 102 | 77 | 92 | 96 | 109 |
| Net financials | -102 | -103 | -104 | -104 | -103 | -103 | -106 | -103 | -104 | -104 | -104 | -93 | -69 | -72 |
| Profit before tax | 7 | 24 | 31 | -32 | -34 | -57 | -30 | 61 | -9 | -2 | -26 | -1 | 27 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | 24 | 31 | -32 | -34 | -57 | -30 | 61 | -9 | -2 | -26 | -1 | 27 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.769 | 2.782 | 2.841 | 2.822 | 2.808 | 2.733 | 2.712 | 2.783 | 2.797 | 2.787 | 2.762 | 2.754 | 2.794 | 2.832 |
| Equity | -272 | -248 | -217 | -249 | -283 | -340 | -370 | -309 | -317 | -320 | -346 | -347 | -320 | -282 |
| Long-term debt | 2.728 | 2.734 | 2.739 | 2.744 | 2.749 | 2.755 | 2.760 | 2.765 | 2.770 | 2.776 | 2.781 | 2.682 | 2.609 | 2.540 |
| Short-term debt | 313 | 297 | 319 | 326 | 342 | 319 | 322 | 326 | 345 | 331 | 327 | 419 | 505 | 575 |
| Total debt | 3.041 | 3.030 | 3.058 | 3.071 | 3.091 | 3.074 | 3.082 | 3.091 | 3.115 | 3.107 | 3.108 | 3.101 | 3.114 | 3.115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|