| Revenue | DKK -12K | -116% |
| EBITDA | DKK -72K | -651% |
| Net profit | DKK -127K | -305% |
| Total assets | DKK 3M | +5% |
| Equity | DKK 2,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 80 | 128 | 345 | 209 | 173 | 243 | 291 | 130 | 196 | 336 | 45 | 73 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -48 | -18 | -35 | -60 | -60 | -60 |
| EBITDA | 56 | 80 | 128 | 345 | 209 | 173 | 243 | 255 | 82 | 178 | 301 | -15 | 13 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -7 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 80 | 128 | 345 | 209 | 173 | 237 | 248 | 75 | 177 | 301 | -15 | 13 | -72 |
| Net financials | -28 | -31 | -62 | -47 | -98 | -108 | -103 | -90 | -155 | -18 | -3 | -16 | 37 | -86 |
| Profit before tax | 28 | 48 | 66 | 298 | 111 | 65 | 134 | 158 | -80 | 158 | 298 | -31 | 50 | -158 |
| Tax | -0 | 3 | 17 | 74 | 25 | 15 | 36 | 42 | 14 | 31 | 62 | -21 | -11 | -32 |
| Net profit | 28 | 46 | 49 | 225 | 85 | 50 | 98 | 116 | -93 | 127 | 237 | -10 | 62 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 1.228 | 1.551 | 2.594 | 2.939 | 2.507 | 4.105 | 3.137 | 3.155 | 3.380 | 3.154 | 3.749 | 2.882 | 3.029 |
| Equity | 175 | 221 | 270 | 494 | 580 | 629 | 728 | 2.010 | 1.917 | 2.044 | 2.281 | 2.271 | 2.332 | 2.206 |
| Long-term debt | 0 | 2 | 17 | 74 | 26 | 7 | 25 | 23 | 2 | 0 | 56 | 0 | 0 | 0 |
| Short-term debt | 419 | 1.005 | 1.264 | 2.026 | 2.333 | 1.870 | 3.350 | 1.102 | 1.235 | 1.336 | 818 | 1.478 | 549 | 823 |
| Total debt | 419 | 1.007 | 1.281 | 2.100 | 2.359 | 1.877 | 3.375 | 1.125 | 1.237 | 1.336 | 873 | 1.478 | 549 | 823 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|