| Revenue | DKK 105,8M | +8% |
| EBITDA | DKK 17,3M | +9% |
| Net profit | DKK 11M | -5% |
| Total assets | DKK 95,9M | +28% |
| Equity | DKK 48,2M | +37% |
| Employees | 148 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.493 | 13.470 | 32.686 | 34.825 | 37.879 | 45.875 | 53.053 | 63.804 | 63.853 | 72.529 | 78.095 | 79.880 | 97.714 | 105.769 |
| Staff expenses | -11.779 | -12.160 | -28.543 | -29.321 | -33.152 | -39.364 | -45.837 | -52.621 | -54.788 | -62.410 | -67.418 | -64.770 | -81.834 | -88.246 |
| EBITDA | 2.714 | 1.310 | 4.143 | 5.504 | 4.723 | 6.511 | 7.215 | 11.008 | 9.065 | 10.119 | 10.664 | 15.109 | 15.880 | 17.289 |
| Depreciation & amort. | -502 | -544 | -812 | -859 | -843 | -882 | -999 | -912 | -758 | -670 | -760 | -560 | -1.048 | -2.532 |
| EBIT | 2.212 | 766 | 3.331 | 4.645 | 3.880 | 5.630 | 6.217 | 10.096 | 8.307 | 9.449 | 9.904 | 14.549 | 14.833 | 14.757 |
| Net financials | -10 | 6 | 77 | -134 | 494 | 184 | -265 | -101 | 3 | -62 | -322 | -114 | -27 | -293 |
| Profit before tax | 2.202 | 772 | 3.408 | 4.511 | 4.374 | 5.814 | 5.951 | 9.995 | 8.249 | 9.387 | 9.582 | 14.435 | 14.806 | 14.464 |
| Tax | 574 | 195 | 639 | 1.060 | 920 | 1.230 | 1.346 | 2.190 | 1.772 | 2.013 | 2.102 | 3.170 | 3.188 | 3.453 |
| Net profit | 1.628 | 578 | 2.769 | 3.451 | 3.454 | 4.584 | 4.605 | 7.805 | 6.477 | 7.374 | 7.479 | 11.265 | 11.617 | 11.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.181 | 13.737 | 23.098 | 25.764 | 30.553 | 32.477 | 34.818 | 45.266 | 46.489 | 67.271 | 68.199 | 73.839 | 74.767 | 95.873 |
| Equity | 5.081 | 5.658 | 10.082 | 12.032 | 10.454 | 11.584 | 11.605 | 14.805 | 14.281 | 15.655 | 17.135 | 23.558 | 35.175 | 48.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.725 | 7.860 | 8.907 | 8.789 | 0 | 0 | 0 |
| Short-term debt | 5.596 | 7.527 | 11.314 | 11.538 | 18.038 | 18.133 | 19.623 | 21.273 | 18.706 | 35.193 | 33.535 | 43.557 | 33.745 | 40.896 |
| Total debt | 5.596 | 7.527 | 11.314 | 11.538 | 18.038 | 18.133 | 19.623 | 25.998 | 26.566 | 44.101 | 42.324 | 43.557 | 33.745 | 40.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
InstallatørGruppen Danmark ApS | Company | 100.0% | 100.0% | 2023 |
NK HOLDING AALBORG ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 50.0% | 50.0% | 2014 | |
PL HOLDING AALBORG A/S | Company | 10.0% | 10.0% | 2020 |
JOHN DOHN HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
PL Holding II ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Severin Karmisholt | Chief Executive Officer | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |
| Henrik Erland Clausen | Board of Directors | 0 companies |
| Niels Meidahl | Chairman | 0 companies |
| Pia Damsgaard Nielsen | Board of Directors | 0 companies |
| Jesper Lynge Jensen | Board of Directors | 0 companies |
| Ib Schmidt Hansen | Board of Directors | 0 companies |
| Peter Frandsen | Chairman | 0 companies |
| Frede Clausen | Chairman | 0 companies |
| Kenneth Duus Hansen | Board of Directors | 0 companies |
| Henrik Norman Thomsen | Board of Directors | 0 companies |
| Melanie Majgaard Wraa-Puls | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |
| Per Kiilerich Kristensen | Board of Directors | 0 companies |