| Revenue | DKK -38K | -7% |
| EBITDA | DKK -38K | +7% |
| Net profit | DKK 2,1M | -40% |
| Total assets | DKK 22,8M | +5% |
| Equity | DKK 20,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -19 | -14 | -19 | -14 | -15 | -17 | -28 | -35 | -29 | -41 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -19 | -14 | -19 | -14 | -15 | -17 | -28 | -35 | -29 | -41 | -38 |
| Depreciation & amort. | -226 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -237 | -13 | -19 | -14 | -19 | -14 | -15 | -17 | -28 | -35 | -29 | -41 | -38 |
| Net financials | 1.062 | 3.608 | 2.592 | 7.911 | -2 | 96 | -804 | 2.434 | 6.211 | 503 | -460 | 4.273 | 2.701 |
| Profit before tax | 824 | 3.596 | 2.573 | 7.897 | -21 | 82 | -819 | 2.417 | 6.182 | 468 | -489 | 4.233 | 2.664 |
| Tax | -11 | 815 | 431 | 1.687 | -160 | -93 | -251 | 443 | 1.361 | -51 | -34 | 767 | 572 |
| Net profit | 836 | 2.781 | 2.141 | 6.210 | 139 | 175 | -568 | 1.974 | 4.822 | 519 | -455 | 3.465 | 2.091 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.613 | 6.893 | 10.244 | 13.718 | 13.257 | 13.356 | 12.543 | 15.547 | 20.666 | 21.511 | 20.905 | 21.772 | 22.813 |
| Equity | 3.112 | 5.796 | 7.839 | 13.084 | 13.122 | 13.193 | 12.520 | 14.131 | 18.702 | 19.109 | 18.539 | 19.004 | 20.336 |
| Long-term debt | 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.230 | 1.097 | 2.405 | 634 | 135 | 163 | 23 | 1.416 | 1.964 | 2.402 | 2.366 | 2.767 | 2.477 |
| Total debt | 1.501 | 1.097 | 2.405 | 634 | 135 | 163 | 23 | 1.416 | 1.964 | 2.402 | 2.366 | 2.767 | 2.477 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|