| Revenue | DKK -40K | +215% |
| EBITDA | DKK -40K | -215% |
| Net profit | DKK 3,7M | +3050% |
| Total assets | DKK 33,9M | +19% |
| Equity | DKK 20,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -9 | 0 | 0 | 0 | -13 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -11 | -13 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -11 | -13 | -40 |
| Net financials | 929 | 1.310 | 1.537 | 2.282 | 1.003 | 4.371 | 1.644 | 4.434 | 4.312 | 3.413 | 1.569 | -83 | 3.575 |
| Profit before tax | 921 | 1.301 | 1.530 | 2.273 | 994 | 4.362 | 1.635 | 4.425 | 4.302 | 3.403 | 1.558 | -95 | 3.535 |
| Tax | 1 | 4 | 13 | 13 | 11 | 8 | 7 | -4 | -2 | 2 | -21 | 29 | -141 |
| Net profit | 920 | 1.297 | 1.516 | 2.260 | 983 | 4.354 | 1.627 | 4.428 | 4.304 | 3.401 | 1.579 | -125 | 3.676 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.762 | 4.405 | 5.236 | 7.181 | 6.452 | 11.599 | 12.084 | 16.679 | 19.077 | 19.658 | 28.607 | 28.575 | 33.946 |
| Equity | 2.317 | 3.515 | 4.631 | 6.490 | 6.174 | 10.027 | 10.854 | 15.175 | 18.021 | 19.122 | 18.701 | 17.809 | 20.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.070 | 3.243 | 541 |
| Short-term debt | 445 | 890 | 606 | 691 | 278 | 1.572 | 1.229 | 1.504 | 1.056 | 536 | 6.835 | 7.523 | 12.742 |
| Total debt | 445 | 890 | 606 | 691 | 278 | 1.572 | 1.229 | 1.504 | 1.056 | 536 | 9.906 | 10.766 | 13.283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|