| Revenue | DKK 3,7M | +19% |
| EBITDA | DKK 2,8M | +36% |
| Net profit | DKK 791K | +951% |
| Total assets | DKK 61M | +0% |
| Equity | DKK 24,6M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.228 | 3.568 | 9.162 | 3.081 | 3.655 |
| Staff expenses | -706 | -920 | -1.279 | -1.001 | -834 |
| EBITDA | 3.522 | 2.647 | 7.884 | 2.081 | 2.820 |
| Depreciation & amort. | -712 | -712 | -1.865 | -853 | -672 |
| EBIT | 2.810 | 1.935 | 6.019 | 1.228 | 2.149 |
| Net financials | -856 | -673 | -937 | -1.121 | -1.118 |
| Profit before tax | 1.954 | 1.262 | 5.082 | 107 | 1.031 |
| Tax | 471 | 296 | 1.099 | 32 | 239 |
| Net profit | 1.483 | 965 | 3.983 | 75 | 791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53.704 | 55.427 | 61.158 | 61.249 | 60.994 |
| Equity | 18.787 | 19.752 | 23.735 | 23.810 | 24.602 |
| Long-term debt | 23.870 | 22.628 | 21.374 | 20.110 | 18.834 |
| Short-term debt | 7.193 | 8.976 | 11.471 | 11.775 | 12.709 |
| Total debt | 31.063 | 31.604 | 32.845 | 31.884 | 31.544 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2005 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lykke | Management | 0 companies |
| Dines Sigurd Bagenkop Sommer | Board of Directors | 0 companies |
| Erik Volf Büchert | Board of Directors | 0 companies |
| Thore Andersen | Chairman | 0 companies |