| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 135K | +111% |
| Net profit | DKK 104K | +102% |
| Total assets | DKK 888K | +2% |
| Equity | DKK 485K | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 159 | 98 | 208 | 860 | 876 | 1.344 | 1.464 | 1.466 | 1.726 | 1.937 | 1.438 | 1.430 |
| Staff expenses | -0 | -0 | -12 | -0 | -362 | -647 | -992 | -1.518 | -1.376 | -1.750 | -1.768 | -1.374 | -1.295 |
| EBITDA | -6 | 159 | 85 | 208 | 498 | 229 | 352 | -54 | 90 | -24 | 169 | 64 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -17 | -17 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 159 | 85 | 208 | 496 | 213 | 336 | -67 | 90 | -24 | 169 | 64 | 135 |
| Net financials | 0 | 0 | -2 | -3 | 0 | -2 | 5 | -5 | -5 | -7 | -6 | -0 | -0 |
| Profit before tax | -6 | 159 | 84 | 205 | 496 | 210 | 341 | -72 | 85 | -31 | 164 | 64 | 135 |
| Tax | -0 | 34 | 21 | 48 | 108 | 48 | 74 | -15 | 19 | 3 | 34 | 13 | 31 |
| Net profit | -6 | 125 | 63 | 157 | 387 | 162 | 267 | -57 | 66 | -34 | 130 | 52 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 384 | 350 | 471 | 880 | 989 | 1.415 | 1.563 | 1.527 | 812 | 901 | 871 | 888 |
| Equity | 381 | 308 | 270 | 326 | 614 | 676 | 802 | 645 | 610 | 376 | 449 | 442 | 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 76 | 80 | 144 | 266 | 313 | 614 | 918 | 917 | 436 | 452 | 429 | 403 |
| Total debt | 5 | 76 | 80 | 144 | 266 | 313 | 614 | 918 | 917 | 436 | 452 | 429 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Founder | Founder | 2005 | — | — |
CB Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Johan Buchhorn | Founder | 0 companies |
| Christoffer Buchhorn | Founder | 0 companies |