| Revenue | DKK -9K | +78% |
| EBITDA | DKK -9K | -78% |
| Net profit | DKK 2K | -32% |
| Total assets | DKK 232K | +1% |
| Equity | DKK 204K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -9 |
| Net financials | 11 | 11 | 11 | 12 | 10 | 11 | 12 | 11 | 10 | 11 | 11 | 11 | 12 |
| Profit before tax | 8 | 8 | 8 | 9 | 8 | 9 | 9 | 9 | 8 | 9 | 9 | 6 | 3 |
| Tax | 2 | 2 | 3 | 3 | 5 | 6 | 6 | 3 | 4 | 3 | 3 | 3 | 1 |
| Net profit | 6 | 6 | 5 | 6 | 3 | 3 | 3 | 6 | 4 | 5 | 5 | 3 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 169 | 176 | 183 | 188 | 193 | 198 | 206 | 211 | 219 | 226 | 229 | 232 |
| Equity | 152 | 158 | 164 | 169 | 172 | 175 | 178 | 184 | 188 | 193 | 198 | 202 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 12 | 14 | 16 | 18 | 20 | 22 | 24 | 26 | 27 | 27 | 28 |
| Total debt | 10 | 11 | 12 | 14 | 16 | 18 | 20 | 22 | 24 | 26 | 27 | 27 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
ML Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROARSLUND INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Lassen Jordan | Management | 0 companies |