| Revenue | DKK 13,1M | -12% |
| EBITDA | DKK 12,6M | +383% |
| Net profit | DKK 7,4M | +236% |
| Total assets | DKK 398,7M | +0% |
| Equity | DKK 118,1M | -1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.244 | 13.056 | 11.576 | 14.887 | 13.118 |
| Staff expenses | -0 | -1.623 | -1.982 | -2.152 | -1.566 |
| EBITDA | 59.190 | 25.221 | -2.403 | -4.437 | 12.552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59.190 | 25.221 | -2.403 | -4.437 | 12.552 |
| Net financials | -3.429 | -2.406 | -1.467 | -3.910 | -4.796 |
| Profit before tax | 55.761 | 22.816 | -3.870 | -8.347 | 7.756 |
| Tax | 10.721 | 3.026 | -2.206 | -2.937 | 383 |
| Net profit | 45.040 | 19.789 | -1.664 | -5.410 | 7.373 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 386.450 | 418.260 | 400.058 | 397.082 | 398.698 |
| Equity | 134.140 | 145.102 | 133.181 | 119.687 | 118.063 |
| Long-term debt | 173.232 | 219.172 | 215.178 | 211.616 | 207.993 |
| Short-term debt | 42.545 | 14.429 | 14.346 | 31.362 | 37.843 |
| Total debt | 215.778 | 233.600 | 229.524 | 242.979 | 245.836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DD Management | Management | 2005 |
| Former (1) | ||
PA Management | Management | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 0% | 20–24.99% | 2023 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Djaffar Davar Dust Shalchi | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |