| Revenue | DKK -9K | -267% |
| EBITDA | DKK -9K | -267% |
| Net profit | DKK -9K | -261% |
| Total assets | DKK 227K | -20% |
| Equity | DKK -771K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -50 | -21 | -25 | 5 | -33 | -50 | -67 | -61 | -9 | -108 | 18 | 6 | -9 |
| Staff expenses | -1 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -50 | -22 | -25 | 5 | -33 | -50 | -67 | -61 | -9 | -108 | 18 | 6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -50 | -22 | -30 | -1 | -37 | -50 | -67 | -61 | -9 | -108 | 18 | 6 | -9 |
| Net financials | 11 | 10 | -111 | 0 | 56 | 45 | 17 | -30 | 83 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -51 | -40 | -133 | -30 | 55 | 8 | -33 | -97 | 21 | -9 | -108 | 18 | 6 | -9 |
| Tax | -11 | -8 | 105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -32 | -273 | -30 | 55 | 8 | -33 | -97 | 21 | -9 | -108 | 18 | 6 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 524 | 439 | 508 | 589 | 592 | 624 | 555 | 267 | 255 | 248 | 262 | 283 | 227 |
| Equity | -287 | -319 | -592 | -623 | -567 | -560 | -593 | -690 | -669 | -678 | -786 | -767 | -761 | -771 |
| Long-term debt | 0 | 0 | 34 | 34 | 34 | 34 | 34 | 35 | 40 | 40 | 40 | 41 | 47 | 43 |
| Short-term debt | 886 | 914 | 997 | 1.097 | 1.122 | 1.118 | 1.184 | 1.211 | 896 | 892 | 993 | 988 | 997 | 955 |
| Total debt | 886 | 914 | 1.031 | 1.131 | 1.156 | 1.152 | 1.217 | 1.246 | 936 | 933 | 1.033 | 1.029 | 1.044 | 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Dahlstrøm Schjerning | Audit | 0 companies |