| Revenue | DKK 4,4M | +68% |
| EBITDA | DKK 2,6M | -90% |
| Net profit | DKK 1,3M | -94% |
| Total assets | DKK 104,4M | +1% |
| Equity | DKK 100,6M | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.473 | 2.572 | 2.795 | 2.650 | 4.441 |
| Staff expenses | -120 | -92 | -76 | -0 | -0 |
| EBITDA | 1.372 | 1.500 | 7.033 | 26.567 | 2.643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.372 | 1.500 | 7.033 | 26.567 | 2.643 |
| Net financials | -3.973 | -4.125 | -4.101 | -3.107 | 44 |
| Profit before tax | -2.600 | -2.625 | 2.932 | 23.460 | 1.315 |
| Tax | -353 | -361 | -304 | 2.323 | -0 |
| Net profit | -2.248 | -2.264 | 3.236 | 21.137 | 1.315 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76.623 | 75.394 | 79.513 | 102.904 | 104.358 |
| Equity | 2.469 | 2.568 | 8.127 | 99.244 | 100.560 |
| Long-term debt | 54.551 | 49.150 | 43.330 | 0 | 0 |
| Short-term debt | 19.602 | 23.677 | 28.055 | 2.184 | 2.142 |
| Total debt | 74.154 | 72.826 | 71.386 | 2.184 | 2.142 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2023 |
| Former (3) | ||
MM Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
HB Management | Management | 2005 – 2012 |
LH Management | Management | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (16) | ||
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2005 – 2014 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2012 – 2012 | |
| Chairman | 2014 – 2023 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Myrhøj Kristensen | Chief Executive Officer | 0 companies |
| Henrik Brandt | Management | 0 companies |
| Martin Rauhe Pedersen | Management | 0 companies |
| Lene Hegner Strandquist | Management | 0 companies |
| Rasmus Tore Lund Jacobsen | Board of Directors | 0 companies |
| Bjarne Søgaard Heilesen | Board of Directors | 0 companies |
| Henrik Plougmand Bærtelsen | Board of Directors | 0 companies |
| Henrik Baasch | Board of Directors | 0 companies |
| Ole Villadsen | Board of Directors | 0 companies |
| Villy Birger Rasmussen | Board of Directors | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |
| Carsten Birk Nielsen | Chairman | 0 companies |
| Niels Henrik Langkilde | Board of Directors | 0 companies |
| Torbjørn Lange | Chairman | 0 companies |
| Anders Winther Børsting | Board of Directors | 0 companies |
| John Wenzel Gedde | Board of Directors | 0 companies |
| Henning Hürdum | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Henrik Schütze | Board of Directors | 0 companies |
| Gudmund Tyge Korsgaard | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |