| Revenue | DKK -352K | +20% |
| EBITDA | DKK -383K | +51% |
| Net profit | DKK 1,1M | +134% |
| Total assets | DKK 56,3M | -12% |
| Equity | DKK 52,8M | -17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 573 | 422 | 199 | -294 | -352 |
| Staff expenses | -559 | -556 | -556 | -490 | -31 |
| EBITDA | 14 | -134 | -357 | -784 | -383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -134 | -357 | -784 | -383 |
| Net financials | -1.089 | 2.801 | 7.526 | -2.627 | 2.441 |
| Profit before tax | -1.075 | 2.667 | 7.169 | -3.411 | 2.058 |
| Tax | -125 | 316 | 86 | -112 | 948 |
| Net profit | -950 | 2.352 | 7.083 | -3.299 | 1.110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57.313 | 61.168 | 70.021 | 64.060 | 56.257 |
| Equity | 52.221 | 57.264 | 66.993 | 63.694 | 52.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.774 | 2.052 | 2.240 | 365 | 3.452 |
| Total debt | 3.774 | 2.052 | 2.240 | 365 | 3.452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
BS Management | Management | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2020 | |
| Former (12) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2014 – 2024 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Myrhøj Kristensen | Chief Executive Officer | 0 companies |
| Bjarne Søgaard Heilesen | Management | 0 companies |
| Henrik Plougmand Bærtelsen | Board of Directors | 0 companies |
| Henrik Baasch | Board of Directors | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |
| Bonnie Hegner Holmgaard | Board of Directors | 0 companies |
| Carsten Birk Nielsen | Board of Directors | 0 companies |
| Johnny Skov Heilesen | Board of Directors | 0 companies |
| John Wenzel Gedde | Board of Directors | 0 companies |
| Henning Hürdum | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Henrik Schütze | Board of Directors | 0 companies |
| Flemming Skov Heilesen | Board of Directors | 0 companies |
| Lene Hegner Strandquist | Chairman | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |