| Revenue | DKK -35K | -4% |
| EBITDA | DKK -35K | +4% |
| Net profit | DKK 3,2M | +52% |
| Total assets | DKK 22,3M | +20% |
| Equity | DKK 20,5M | +18% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -21 | -24 | -26 | -28 | -29 | -32 | -27 | -28 | -28 | -29 | -30 | -37 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -21 | -24 | -26 | -28 | -29 | -32 | -27 | -28 | -28 | -29 | -30 | -37 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -21 | -24 | -26 | -28 | -29 | -32 | -27 | -28 | -28 | -29 | -30 | -37 | -35 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 508 | 304 | 245 | 1.193 | 577 | 845 | 1.556 | 1.066 | 944 | 2.457 | 1.429 | 2.158 | 3.260 |
| Profit before tax | — | — | — | — | — | — | — | 483 | 279 | 218 | 1.165 | 548 | 813 | 1.529 | 1.039 | 916 | 2.428 | 1.399 | 2.121 | 3.225 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -13 | -10 | -0 | -11 | -14 | -8 | -10 | -7 | -10 | -12 | -5 | -5 |
| Net profit | — | — | — | — | — | — | — | 495 | 292 | 229 | 1.165 | 559 | 827 | 1.537 | 1.049 | 923 | 2.438 | 1.410 | 2.126 | 3.229 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.513 | 5.740 | 5.999 | 7.318 | 8.128 | 8.921 | 10.828 | 11.440 | 12.274 | 14.884 | 16.610 | 18.566 | 22.259 |
| Equity | — | — | — | — | — | — | — | 3.762 | 5.127 | 5.339 | 6.445 | 7.081 | 7.938 | 9.497 | 10.550 | 11.466 | 13.891 | 15.245 | 17.312 | 20.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601 | 613 | 660 | 873 | 1.047 | 608 | 1.331 | 890 | 807 | 993 | 1.366 | 1.254 | 1.779 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601 | 613 | 660 | 873 | 1.047 | 983 | 1.331 | 890 | 807 | 993 | 1.366 | 1.254 | 1.779 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|