| Revenue | DKK 60K | -12% |
| EBITDA | DKK 60K | -12% |
| Net profit | DKK -10K | -461% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 325K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -12 | -12 | — | -12 | -18 | -19 | -16 | -9 | 65 | 25 | 68 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -12 | -12 | -12 | -12 | -18 | -19 | -16 | -9 | 306 | -275 | 68 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -12 | -12 | -12 | -12 | -18 | -19 | -16 | -9 | 306 | -275 | 68 | 60 |
| Net financials | -316 | 47 | -138 | -141 | 1.636 | 349 | -53 | -52 | -12 | 19 | -46 | 230 | -71 | -72 |
| Profit before tax | -329 | 37 | -150 | -153 | 1.624 | 337 | -71 | -71 | -27 | 10 | 260 | -45 | -2 | -12 |
| Tax | -0 | -0 | -0 | -0 | 126 | 74 | -13 | -15 | 28 | -0 | 26 | -10 | -0 | -2 |
| Net profit | -329 | 37 | -150 | -153 | 1.498 | 263 | -57 | -56 | -55 | 10 | 234 | -35 | -2 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.264 | 1.276 | 1.120 | 1.019 | 2.421 | 791 | 757 | 712 | 254 | 1.763 | 2.008 | 1.721 | 1.722 | 1.726 |
| Equity | -720 | -683 | -833 | -987 | 511 | 511 | 454 | 292 | 129 | 138 | 372 | 337 | 335 | 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.277 | 1.268 | 992 | 978 | 952 |
| Short-term debt | 1.984 | 1.959 | 1.953 | 2.006 | 1.910 | 280 | 303 | 420 | 126 | 347 | 369 | 392 | 409 | 448 |
| Total debt | 1.984 | 1.959 | 1.953 | 2.006 | 1.910 | 280 | 303 | 420 | 126 | 1.625 | 1.636 | 1.385 | 1.387 | 1.401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|