| Revenue | DKK -11K | +10% |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK 188K | -1% |
| Total assets | DKK 801K | +31% |
| Equity | DKK 774K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -8 | -9 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -8 | -9 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -8 | -9 | -9 | -10 | -11 |
| Net financials | -22 | -28 | -11 | 34 | -12 | 30 | -13 | -14 | 185 | 182 | 196 | 199 | 199 |
| Profit before tax | -31 | -34 | -18 | 27 | -19 | 22 | -21 | -21 | 176 | 173 | 187 | 189 | 188 |
| Tax | -8 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -62 | -18 | 27 | -19 | 22 | -21 | -21 | 176 | 173 | 187 | 189 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 66 | 59 | 97 | 90 | 125 | 117 | 110 | 301 | 490 | 422 | 612 | 801 |
| Equity | -46 | -108 | -126 | -100 | -119 | -96 | -117 | -139 | 38 | 211 | 397 | 586 | 774 |
| Long-term debt | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 174 | 185 | 197 | 209 | 221 | 234 | 248 | 263 | 279 | 24 | 26 | 27 |
| Total debt | 513 | 174 | 185 | 197 | 209 | 221 | 234 | 248 | 263 | 279 | 24 | 26 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Lamm | Management | 0 companies |